| 樓價： |
$6,829,000.00 |
|
|
| 首期： |
$2,048,700.00 |
| |
| 貸款金額： |
$4,780,300.00 |
全期供款共： |
$7,668,985.17 |
| 每月供款額： |
$25,563.28 (4.125厘息計供300期) |
全期利息共： |
$2,888,685.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,414.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$204,870.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,947.06 |
$41,877.40 |
$32,690.63 |
$28,609.83 |
$21,984.33 |
$18,015.63 |
$15,375.33 |
| 1.500 |
$59,983.82 |
$42,923.03 |
$33,746.76 |
$29,673.38 |
$23,067.12 |
$19,118.16 |
$16,497.78 |
| 2.000 |
$61,032.17 |
$43,985.19 |
$34,824.35 |
$30,761.65 |
$24,182.74 |
$20,261.51 |
$17,668.92 |
| 2.500 |
$62,092.08 |
$45,063.84 |
$35,923.31 |
$31,874.52 |
$25,330.95 |
$21,445.23 |
$18,887.96 |
| 3.000 |
$63,163.54 |
$46,158.93 |
$37,043.55 |
$33,011.87 |
$26,511.43 |
$22,668.72 |
$20,153.94 |
| 3.500 |
$64,246.52 |
$47,270.41 |
$38,184.96 |
$34,173.53 |
$27,723.81 |
$23,931.31 |
$21,465.68 |
| 4.000 |
$65,340.99 |
$48,398.21 |
$39,347.42 |
$35,359.30 |
$28,967.68 |
$25,232.18 |
$22,821.88 |
| 4.125 |
$65,616.41 |
$48,682.71 |
$39,641.31 |
$35,659.49 |
$29,283.51 |
|
$23,167.71 |
| 4.500 |
$66,446.94 |
$49,542.27 |
$40,530.78 |
$36,568.97 |
$30,242.54 |
$26,570.46 |
$24,221.08 |
| 5.000 |
$67,564.33 |
$50,702.50 |
$41,734.87 |
$37,802.31 |
$31,547.86 |
$27,945.16 |
$25,661.68 |
| 5.500 |
$68,693.11 |
$51,878.82 |
$42,959.53 |
$39,059.04 |
$32,883.08 |
$29,355.22 |
$27,142.02 |
| 6.000 |
$69,833.27 |
$53,071.13 |
$44,204.55 |
$40,338.89 |
$34,247.55 |
$30,799.54 |
$28,660.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
