樓價: |
$6,825,000.00 |
|
|
首期: |
$2,047,500.00 |
| |
貸款金額: |
$4,777,500.00 |
全期供款共: |
$7,664,493.16 |
每月供款額: |
$25,548.31 (4.125厘息計供300期) |
全期利息共: |
$2,886,993.16 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,412.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$68,250.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$204,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$58,912.53 |
$41,852.87 |
$32,671.48 |
$28,593.08 |
$21,971.45 |
$18,005.08 |
$15,366.33 |
1.500 |
$59,948.69 |
$42,897.89 |
$33,727.00 |
$29,656.00 |
$23,053.61 |
$19,106.96 |
$16,488.12 |
2.000 |
$60,996.42 |
$43,959.43 |
$34,803.95 |
$30,743.63 |
$24,168.58 |
$20,249.64 |
$17,658.57 |
2.500 |
$62,055.71 |
$45,037.45 |
$35,902.26 |
$31,855.85 |
$25,316.11 |
$21,432.66 |
$18,876.90 |
3.000 |
$63,126.54 |
$46,131.90 |
$37,021.85 |
$32,992.54 |
$26,495.90 |
$22,655.45 |
$20,142.13 |
3.500 |
$64,208.89 |
$47,242.72 |
$38,162.60 |
$34,153.51 |
$27,707.58 |
$23,917.29 |
$21,453.11 |
4.000 |
$65,302.72 |
$48,369.86 |
$39,324.37 |
$35,338.59 |
$28,950.71 |
$25,217.41 |
$22,808.52 |
4.125 |
$65,577.97 |
$48,654.19 |
$39,618.09 |
$35,638.60 |
$29,266.35 |
|
$23,154.14 |
4.500 |
$66,408.02 |
$49,513.25 |
$40,507.04 |
$36,547.55 |
$30,224.82 |
$26,554.90 |
$24,206.89 |
5.000 |
$67,524.75 |
$50,672.80 |
$41,710.43 |
$37,780.17 |
$31,529.39 |
$27,928.79 |
$25,646.65 |
5.500 |
$68,652.88 |
$51,848.43 |
$42,934.37 |
$39,036.16 |
$32,863.82 |
$29,338.03 |
$27,126.12 |
6.000 |
$69,792.37 |
$53,040.04 |
$44,178.66 |
$40,315.26 |
$34,227.49 |
$30,781.50 |
$28,643.53 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|