| 樓價： |
$68,100,000.00 |
|
|
| 首期： |
$20,430,000.00 |
| |
| 貸款金額： |
$47,670,000.00 |
全期供款共： |
$76,476,481.24 |
| 每月供款額： |
$254,921.60 (4.125厘息計供300期) |
全期利息共： |
$28,806,481.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$681,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,894,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$587,830.54 |
$417,608.85 |
$325,996.78 |
$285,302.34 |
$219,231.62 |
$179,655.10 |
$153,325.56 |
| 1.500 |
$598,169.33 |
$428,036.08 |
$336,528.70 |
$295,908.20 |
$230,029.40 |
$190,649.65 |
$164,518.80 |
| 2.000 |
$608,623.63 |
$438,628.13 |
$347,274.55 |
$306,760.60 |
$241,154.59 |
$202,051.36 |
$176,197.60 |
| 2.500 |
$619,193.26 |
$449,384.62 |
$358,233.58 |
$317,858.42 |
$252,604.71 |
$213,855.60 |
$188,354.13 |
| 3.000 |
$629,878.01 |
$460,305.07 |
$369,404.84 |
$329,200.27 |
$264,376.67 |
$226,056.53 |
$200,978.64 |
| 3.500 |
$640,677.68 |
$471,388.93 |
$380,787.23 |
$340,784.51 |
$276,466.80 |
$238,647.26 |
$214,059.60 |
| 4.000 |
$651,592.00 |
$482,635.57 |
$392,379.47 |
$352,609.23 |
$288,870.82 |
$251,619.82 |
$227,583.87 |
| 4.125 |
$654,338.46 |
$485,472.59 |
$395,310.15 |
$355,602.75 |
$292,020.33 |
|
$231,032.53 |
| 4.500 |
$662,620.69 |
$494,044.29 |
$404,180.11 |
$364,672.30 |
$301,583.96 |
$264,965.34 |
$241,536.89 |
| 5.000 |
$673,763.45 |
$505,614.31 |
$416,187.56 |
$376,971.32 |
$314,600.90 |
$278,674.07 |
$255,902.87 |
| 5.500 |
$685,019.93 |
$517,344.77 |
$428,400.05 |
$389,503.68 |
$327,915.88 |
$292,735.51 |
$270,665.02 |
| 6.000 |
$696,389.79 |
$529,234.73 |
$440,815.67 |
$402,266.55 |
$341,522.69 |
$307,138.48 |
$285,805.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
