| 樓價： |
$6,810,000.00 |
|
|
| 首期： |
$2,043,000.00 |
| |
| 貸款金額： |
$4,767,000.00 |
全期供款共： |
$7,647,648.12 |
| 每月供款額： |
$25,492.16 (4.125厘息計供300期) |
全期利息共： |
$2,880,648.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,405.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$204,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,783.05 |
$41,760.88 |
$32,599.68 |
$28,530.23 |
$21,923.16 |
$17,965.51 |
$15,332.56 |
| 1.500 |
$59,816.93 |
$42,803.61 |
$33,652.87 |
$29,590.82 |
$23,002.94 |
$19,064.96 |
$16,451.88 |
| 2.000 |
$60,862.36 |
$43,862.81 |
$34,727.46 |
$30,676.06 |
$24,115.46 |
$20,205.14 |
$17,619.76 |
| 2.500 |
$61,919.33 |
$44,938.46 |
$35,823.36 |
$31,785.84 |
$25,260.47 |
$21,385.56 |
$18,835.41 |
| 3.000 |
$62,987.80 |
$46,030.51 |
$36,940.48 |
$32,920.03 |
$26,437.67 |
$22,605.65 |
$20,097.86 |
| 3.500 |
$64,067.77 |
$47,138.89 |
$38,078.72 |
$34,078.45 |
$27,646.68 |
$23,864.73 |
$21,405.96 |
| 4.000 |
$65,159.20 |
$48,263.56 |
$39,237.95 |
$35,260.92 |
$28,887.08 |
$25,161.98 |
$22,758.39 |
| 4.125 |
$65,433.85 |
$48,547.26 |
$39,531.02 |
$35,560.27 |
$29,202.03 |
|
$23,103.25 |
| 4.500 |
$66,262.07 |
$49,404.43 |
$40,418.01 |
$36,467.23 |
$30,158.40 |
$26,496.53 |
$24,153.69 |
| 5.000 |
$67,376.34 |
$50,561.43 |
$41,618.76 |
$37,697.13 |
$31,460.09 |
$27,867.41 |
$25,590.29 |
| 5.500 |
$68,501.99 |
$51,734.48 |
$42,840.00 |
$38,950.37 |
$32,791.59 |
$29,273.55 |
$27,066.50 |
| 6.000 |
$69,638.98 |
$52,923.47 |
$44,081.57 |
$40,226.65 |
$34,152.27 |
$30,713.85 |
$28,580.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
