| 樓價： |
$6,768,000.00 |
|
|
| 首期： |
$2,030,400.00 |
| |
| 貸款金額： |
$4,737,600.00 |
全期供款共： |
$7,600,482.01 |
| 每月供款額： |
$25,334.94 (4.125厘息計供300期) |
全期利息共： |
$2,862,882.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,384.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$203,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,420.52 |
$41,503.33 |
$32,398.62 |
$28,354.28 |
$21,787.95 |
$17,854.71 |
$15,237.99 |
| 1.500 |
$59,448.02 |
$42,539.62 |
$33,445.32 |
$29,408.32 |
$22,861.07 |
$18,947.38 |
$16,350.42 |
| 2.000 |
$60,487.00 |
$43,592.29 |
$34,513.28 |
$30,486.87 |
$23,966.73 |
$20,080.52 |
$17,511.09 |
| 2.500 |
$61,537.44 |
$44,661.31 |
$35,602.42 |
$31,589.81 |
$25,104.68 |
$21,253.67 |
$18,719.25 |
| 3.000 |
$62,599.33 |
$45,746.62 |
$36,712.66 |
$32,717.00 |
$26,274.62 |
$22,466.24 |
$19,973.91 |
| 3.500 |
$63,672.64 |
$46,848.17 |
$37,843.88 |
$33,868.28 |
$27,476.17 |
$23,717.54 |
$21,273.94 |
| 4.000 |
$64,757.34 |
$47,965.90 |
$38,995.95 |
$35,043.46 |
$28,708.92 |
$25,006.80 |
$22,618.03 |
| 4.125 |
$65,030.29 |
$48,247.85 |
$39,287.21 |
$35,340.96 |
$29,021.93 |
|
$22,960.77 |
| 4.500 |
$65,853.40 |
$49,099.73 |
$40,168.74 |
$36,242.32 |
$29,972.40 |
$26,333.12 |
$24,004.72 |
| 5.000 |
$66,960.81 |
$50,249.60 |
$41,362.08 |
$37,464.64 |
$31,266.06 |
$27,695.54 |
$25,432.46 |
| 5.500 |
$68,079.51 |
$51,415.41 |
$42,575.79 |
$38,710.15 |
$32,589.35 |
$29,093.01 |
$26,899.57 |
| 6.000 |
$69,209.49 |
$52,597.07 |
$43,809.70 |
$39,978.56 |
$33,941.64 |
$30,524.42 |
$28,404.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
