| 樓價： |
$6,732,000.00 |
|
|
| 首期： |
$2,019,600.00 |
| |
| 貸款金額： |
$4,712,400.00 |
全期供款共： |
$7,560,053.92 |
| 每月供款額： |
$25,200.18 (4.125厘息計供300期) |
全期利息共： |
$2,847,653.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,366.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$201,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,109.77 |
$41,282.57 |
$32,226.29 |
$28,203.46 |
$21,672.06 |
$17,759.74 |
$15,156.94 |
| 1.500 |
$59,131.81 |
$42,313.35 |
$33,267.42 |
$29,251.89 |
$22,739.47 |
$18,846.60 |
$16,263.44 |
| 2.000 |
$60,165.26 |
$43,360.42 |
$34,329.70 |
$30,324.70 |
$23,839.25 |
$19,973.71 |
$17,417.95 |
| 2.500 |
$61,210.12 |
$44,423.75 |
$35,413.05 |
$31,421.77 |
$24,971.14 |
$21,140.61 |
$18,619.68 |
| 3.000 |
$62,266.36 |
$45,503.29 |
$36,517.38 |
$32,542.97 |
$26,134.86 |
$22,346.73 |
$19,867.67 |
| 3.500 |
$63,333.95 |
$46,598.98 |
$37,642.58 |
$33,688.12 |
$27,330.02 |
$23,591.39 |
$21,160.78 |
| 4.000 |
$64,412.88 |
$47,710.76 |
$38,788.53 |
$34,857.05 |
$28,556.22 |
$24,873.78 |
$22,497.72 |
| 4.125 |
$64,684.38 |
$47,991.21 |
$39,078.24 |
$35,152.98 |
$28,867.56 |
|
$22,838.63 |
| 4.500 |
$65,503.12 |
$48,838.56 |
$39,955.07 |
$36,049.54 |
$29,812.97 |
$26,193.05 |
$23,877.04 |
| 5.000 |
$66,604.63 |
$49,982.31 |
$41,142.07 |
$37,265.36 |
$31,099.75 |
$27,548.22 |
$25,297.18 |
| 5.500 |
$67,717.39 |
$51,141.92 |
$42,349.33 |
$38,504.24 |
$32,416.00 |
$28,938.26 |
$26,756.49 |
| 6.000 |
$68,841.35 |
$52,317.30 |
$43,576.67 |
$39,765.91 |
$33,761.10 |
$30,362.06 |
$28,253.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
