| 樓價： |
$6,705,000.00 |
|
|
| 首期： |
$2,011,500.00 |
| |
| 貸款金額： |
$4,693,500.00 |
全期供款共： |
$7,529,732.84 |
| 每月供款額： |
$25,099.11 (4.125厘息計供300期) |
全期利息共： |
$2,836,232.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,352.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$201,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,876.71 |
$41,116.99 |
$32,097.04 |
$28,090.34 |
$21,585.14 |
$17,688.51 |
$15,096.15 |
| 1.500 |
$58,894.65 |
$42,143.64 |
$33,133.99 |
$29,134.57 |
$22,648.27 |
$18,771.01 |
$16,198.22 |
| 2.000 |
$59,923.96 |
$43,186.51 |
$34,192.01 |
$30,203.08 |
$23,743.63 |
$19,893.60 |
$17,348.09 |
| 2.500 |
$60,964.62 |
$44,245.58 |
$35,271.02 |
$31,295.75 |
$24,870.99 |
$21,055.83 |
$18,545.00 |
| 3.000 |
$62,016.62 |
$45,320.79 |
$36,370.92 |
$32,412.45 |
$26,030.04 |
$22,257.11 |
$19,787.99 |
| 3.500 |
$63,079.94 |
$46,412.08 |
$37,491.61 |
$33,553.01 |
$27,220.41 |
$23,496.77 |
$21,075.91 |
| 4.000 |
$64,154.54 |
$47,519.41 |
$38,632.96 |
$34,717.25 |
$28,441.69 |
$24,774.02 |
$22,407.49 |
| 4.125 |
$64,424.95 |
$47,798.73 |
$38,921.51 |
$35,011.99 |
$28,751.78 |
|
$22,747.04 |
| 4.500 |
$65,240.41 |
$48,642.69 |
$39,794.83 |
$35,904.96 |
$29,693.40 |
$26,088.00 |
$23,781.28 |
| 5.000 |
$66,337.50 |
$49,781.85 |
$40,977.06 |
$37,115.90 |
$30,975.02 |
$27,437.73 |
$25,195.72 |
| 5.500 |
$67,445.80 |
$50,936.81 |
$42,179.48 |
$38,349.81 |
$32,285.99 |
$28,822.20 |
$26,649.18 |
| 6.000 |
$68,565.25 |
$52,107.47 |
$43,401.89 |
$39,606.42 |
$33,625.69 |
$30,240.29 |
$28,139.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
