| 樓價： |
$6,702,000.00 |
|
|
| 首期： |
$2,010,600.00 |
| |
| 貸款金額： |
$4,691,400.00 |
全期供款共： |
$7,526,363.84 |
| 每月供款額： |
$25,087.88 (4.125厘息計供300期) |
全期利息共： |
$2,834,963.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,351.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$201,060.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,850.81 |
$41,098.60 |
$32,082.68 |
$28,077.77 |
$21,575.48 |
$17,680.59 |
$15,089.40 |
| 1.500 |
$58,868.29 |
$42,124.78 |
$33,119.17 |
$29,121.54 |
$22,638.14 |
$18,762.61 |
$16,190.97 |
| 2.000 |
$59,897.14 |
$43,167.19 |
$34,176.71 |
$30,189.57 |
$23,733.01 |
$19,884.70 |
$17,340.33 |
| 2.500 |
$60,937.35 |
$44,225.78 |
$35,255.23 |
$31,281.75 |
$24,859.86 |
$21,046.41 |
$18,536.70 |
| 3.000 |
$61,988.88 |
$45,300.51 |
$36,354.64 |
$32,397.95 |
$26,018.39 |
$22,247.15 |
$19,779.13 |
| 3.500 |
$63,051.72 |
$46,391.32 |
$37,474.83 |
$33,538.00 |
$27,208.23 |
$23,486.25 |
$21,066.48 |
| 4.000 |
$64,125.84 |
$47,498.14 |
$38,615.67 |
$34,701.72 |
$28,428.96 |
$24,762.94 |
$22,397.46 |
| 4.125 |
$64,396.13 |
$47,777.35 |
$38,904.09 |
$34,996.32 |
$28,738.92 |
|
$22,736.86 |
| 4.500 |
$65,211.22 |
$48,620.92 |
$39,777.02 |
$35,888.90 |
$29,680.11 |
$26,076.32 |
$23,770.63 |
| 5.000 |
$66,307.82 |
$49,759.58 |
$40,958.72 |
$37,099.29 |
$30,961.16 |
$27,425.46 |
$25,184.45 |
| 5.500 |
$67,415.62 |
$50,914.02 |
$42,160.60 |
$38,332.65 |
$32,271.55 |
$28,809.30 |
$26,637.25 |
| 6.000 |
$68,534.57 |
$52,084.16 |
$43,382.48 |
$39,588.70 |
$33,610.65 |
$30,226.76 |
$28,127.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
