| 樓價： |
$66,700,000.00 |
|
|
| 首期： |
$20,010,000.00 |
| |
| 貸款金額： |
$46,690,000.00 |
全期供款共： |
$74,904,277.51 |
| 每月供款額： |
$249,680.93 (4.125厘息計供300期) |
全期利息共： |
$28,214,277.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,350.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$667,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,834,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$575,745.92 |
$409,023.64 |
$319,294.94 |
$279,437.09 |
$214,724.65 |
$175,961.75 |
$150,173.49 |
| 1.500 |
$585,872.17 |
$419,236.51 |
$329,610.34 |
$289,824.92 |
$225,300.45 |
$186,730.27 |
$161,136.63 |
| 2.000 |
$596,111.54 |
$429,610.82 |
$340,135.28 |
$300,454.21 |
$236,196.93 |
$197,897.59 |
$172,575.33 |
| 2.500 |
$606,463.88 |
$440,146.17 |
$350,869.01 |
$311,323.88 |
$247,411.66 |
$209,459.15 |
$184,481.95 |
| 3.000 |
$616,928.98 |
$450,842.12 |
$361,810.62 |
$322,432.57 |
$258,941.62 |
$221,409.26 |
$196,846.92 |
| 3.500 |
$627,506.63 |
$461,698.12 |
$372,959.01 |
$333,778.66 |
$270,783.19 |
$233,741.14 |
$209,658.96 |
| 4.000 |
$638,196.57 |
$472,713.55 |
$384,312.93 |
$345,360.29 |
$282,932.22 |
$246,447.02 |
$222,905.20 |
| 4.125 |
$640,886.57 |
$475,492.24 |
$387,183.37 |
$348,292.26 |
$286,016.97 |
|
$226,282.96 |
| 4.500 |
$648,998.53 |
$483,887.73 |
$395,870.98 |
$357,175.37 |
$295,383.99 |
$259,518.18 |
$236,571.37 |
| 5.000 |
$659,912.21 |
$495,219.89 |
$407,631.57 |
$369,221.54 |
$308,133.33 |
$272,945.09 |
$250,642.02 |
| 5.500 |
$670,937.29 |
$506,709.19 |
$419,593.00 |
$381,496.26 |
$321,174.58 |
$286,717.45 |
$265,100.68 |
| 6.000 |
$682,073.41 |
$518,354.72 |
$431,753.38 |
$393,996.75 |
$334,501.66 |
$300,824.32 |
$279,930.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
