| 樓價： |
$6,658,000.00 |
|
|
| 首期： |
$1,997,400.00 |
| |
| 貸款金額： |
$4,660,600.00 |
全期供款共： |
$7,476,951.72 |
| 每月供款額： |
$24,923.17 (4.125厘息計供300期) |
全期利息共： |
$2,816,351.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,329.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$199,740.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,471.01 |
$40,828.78 |
$31,872.05 |
$27,893.44 |
$21,433.83 |
$17,564.52 |
$14,990.33 |
| 1.500 |
$58,481.81 |
$41,848.23 |
$32,901.73 |
$28,930.35 |
$22,489.51 |
$18,639.43 |
$16,084.67 |
| 2.000 |
$59,503.91 |
$42,883.79 |
$33,952.33 |
$29,991.37 |
$23,577.20 |
$19,754.16 |
$17,226.49 |
| 2.500 |
$60,537.28 |
$43,935.43 |
$35,023.78 |
$31,076.38 |
$24,696.65 |
$20,908.23 |
$18,415.00 |
| 3.000 |
$61,581.91 |
$45,003.10 |
$36,115.97 |
$32,185.25 |
$25,847.58 |
$22,101.09 |
$19,649.28 |
| 3.500 |
$62,637.77 |
$46,086.75 |
$37,228.80 |
$33,317.82 |
$27,029.60 |
$23,332.06 |
$20,928.18 |
| 4.000 |
$63,704.84 |
$47,186.31 |
$38,362.15 |
$34,473.90 |
$28,242.32 |
$24,600.36 |
$22,250.42 |
| 4.125 |
$63,973.35 |
$47,463.68 |
$38,648.68 |
$34,766.57 |
$28,550.24 |
|
$22,587.59 |
| 4.500 |
$64,783.09 |
$48,301.72 |
$39,515.88 |
$35,653.28 |
$29,485.26 |
$25,905.13 |
$23,614.58 |
| 5.000 |
$65,872.50 |
$49,432.89 |
$40,689.82 |
$36,855.73 |
$30,757.90 |
$27,245.40 |
$25,019.11 |
| 5.500 |
$66,973.02 |
$50,579.76 |
$41,883.81 |
$38,080.99 |
$32,059.68 |
$28,620.16 |
$26,462.37 |
| 6.000 |
$68,084.63 |
$51,742.22 |
$43,097.66 |
$39,328.79 |
$33,389.99 |
$30,028.31 |
$27,942.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
