| 樓價： |
$6,640,000.00 |
|
|
| 首期： |
$1,992,000.00 |
| |
| 貸款金額： |
$4,648,000.00 |
全期供款共： |
$7,456,737.67 |
| 每月供款額： |
$24,855.79 (4.125厘息計供300期) |
全期利息共： |
$2,808,737.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,320.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$199,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,315.64 |
$40,718.40 |
$31,785.88 |
$27,818.03 |
$21,375.89 |
$17,517.03 |
$14,949.80 |
| 1.500 |
$58,323.71 |
$41,735.09 |
$32,812.78 |
$28,852.14 |
$22,428.71 |
$18,589.04 |
$16,041.19 |
| 2.000 |
$59,343.04 |
$42,767.85 |
$33,860.54 |
$29,910.28 |
$23,513.46 |
$19,700.75 |
$17,179.91 |
| 2.500 |
$60,373.62 |
$43,816.65 |
$34,929.09 |
$30,992.36 |
$24,629.89 |
$20,851.71 |
$18,365.22 |
| 3.000 |
$61,415.42 |
$44,881.43 |
$36,018.33 |
$32,098.23 |
$25,777.70 |
$22,041.34 |
$19,596.16 |
| 3.500 |
$62,468.43 |
$45,962.15 |
$37,128.15 |
$33,227.74 |
$26,956.53 |
$23,268.98 |
$20,871.60 |
| 4.000 |
$63,532.61 |
$47,058.74 |
$38,258.44 |
$34,380.69 |
$28,165.97 |
$24,533.86 |
$22,190.26 |
| 4.125 |
$63,800.40 |
$47,335.36 |
$38,544.19 |
$34,672.57 |
$28,473.05 |
|
$22,526.52 |
| 4.500 |
$64,607.95 |
$48,171.13 |
$39,409.04 |
$35,556.89 |
$29,405.54 |
$25,835.09 |
$23,550.73 |
| 5.000 |
$65,694.41 |
$49,299.25 |
$40,579.81 |
$36,756.09 |
$30,674.74 |
$27,171.75 |
$24,951.47 |
| 5.500 |
$66,791.96 |
$50,443.01 |
$41,770.58 |
$37,978.04 |
$31,973.00 |
$28,542.79 |
$26,390.83 |
| 6.000 |
$67,900.56 |
$51,602.33 |
$42,981.15 |
$39,222.47 |
$33,299.72 |
$29,947.13 |
$27,867.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
