| 樓價： |
$6,605,000.00 |
|
|
| 首期： |
$1,981,500.00 |
| |
| 貸款金額： |
$4,623,500.00 |
全期供款共： |
$7,417,432.58 |
| 每月供款額： |
$24,724.78 (4.125厘息計供300期) |
全期利息共： |
$2,793,932.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,302.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$195,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,013.52 |
$40,503.77 |
$31,618.34 |
$27,671.39 |
$21,263.21 |
$17,424.70 |
$14,871.00 |
| 1.500 |
$58,016.28 |
$41,515.10 |
$32,639.82 |
$28,700.05 |
$22,310.49 |
$18,491.06 |
$15,956.63 |
| 2.000 |
$59,030.24 |
$42,542.42 |
$33,682.06 |
$29,752.62 |
$23,389.52 |
$19,596.91 |
$17,089.36 |
| 2.500 |
$60,055.38 |
$43,585.69 |
$34,744.97 |
$30,829.00 |
$24,500.06 |
$20,741.79 |
$18,268.41 |
| 3.000 |
$61,091.69 |
$44,644.86 |
$35,828.47 |
$31,929.04 |
$25,641.82 |
$21,925.16 |
$19,492.86 |
| 3.500 |
$62,139.15 |
$45,719.88 |
$36,932.45 |
$33,052.59 |
$26,814.44 |
$23,146.33 |
$20,761.58 |
| 4.000 |
$63,197.73 |
$46,810.69 |
$38,056.78 |
$34,199.47 |
$28,017.50 |
$24,404.54 |
$22,073.30 |
| 4.125 |
$63,464.10 |
$47,085.85 |
$38,341.02 |
$34,489.81 |
$28,322.97 |
|
$22,407.78 |
| 4.500 |
$64,267.40 |
$47,917.22 |
$39,201.32 |
$35,369.46 |
$29,250.54 |
$25,698.91 |
$23,426.60 |
| 5.000 |
$65,348.13 |
$49,039.39 |
$40,365.92 |
$36,562.34 |
$30,513.05 |
$27,028.52 |
$24,819.95 |
| 5.500 |
$66,439.89 |
$50,177.12 |
$41,550.40 |
$37,777.85 |
$31,804.47 |
$28,392.34 |
$26,251.72 |
| 6.000 |
$67,542.65 |
$51,330.33 |
$42,754.59 |
$39,015.72 |
$33,124.19 |
$29,789.28 |
$27,720.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
