| 樓價： |
$6,576,000.00 |
|
|
| 首期： |
$1,972,800.00 |
| |
| 貸款金額： |
$4,603,200.00 |
全期供款共： |
$7,384,865.50 |
| 每月供款額： |
$24,616.22 (4.125厘息計供300期) |
全期利息共： |
$2,781,665.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,288.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$192,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,763.20 |
$40,325.93 |
$31,479.51 |
$27,549.90 |
$21,169.85 |
$17,348.19 |
$14,805.71 |
| 1.500 |
$57,761.55 |
$41,332.82 |
$32,496.52 |
$28,574.04 |
$22,212.53 |
$18,409.87 |
$15,886.57 |
| 2.000 |
$58,771.06 |
$42,355.63 |
$33,534.18 |
$29,621.99 |
$23,286.82 |
$19,510.86 |
$17,014.32 |
| 2.500 |
$59,791.70 |
$43,394.32 |
$34,592.42 |
$30,693.64 |
$24,392.49 |
$20,650.73 |
$18,188.21 |
| 3.000 |
$60,823.46 |
$44,448.84 |
$35,671.16 |
$31,788.85 |
$25,529.24 |
$21,828.90 |
$19,407.28 |
| 3.500 |
$61,866.32 |
$45,519.14 |
$36,770.29 |
$32,907.47 |
$26,696.71 |
$23,044.70 |
$20,670.43 |
| 4.000 |
$62,920.25 |
$46,605.16 |
$37,889.68 |
$34,049.31 |
$27,894.49 |
$24,297.39 |
$21,976.38 |
| 4.125 |
$63,185.46 |
$46,879.12 |
$38,172.68 |
$34,338.38 |
$28,198.61 |
|
$22,309.40 |
| 4.500 |
$63,985.22 |
$47,706.83 |
$39,029.20 |
$35,214.17 |
$29,122.12 |
$25,586.08 |
$23,323.74 |
| 5.000 |
$65,061.21 |
$48,824.08 |
$40,188.68 |
$36,401.81 |
$30,379.08 |
$26,909.85 |
$24,710.97 |
| 5.500 |
$66,148.18 |
$49,956.82 |
$41,367.97 |
$37,611.99 |
$31,664.83 |
$28,267.68 |
$26,136.46 |
| 6.000 |
$67,246.10 |
$51,104.96 |
$42,566.87 |
$38,844.42 |
$32,978.75 |
$29,658.48 |
$27,598.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
