| 樓價： |
$6,565,000.00 |
|
|
| 首期： |
$1,969,500.00 |
| |
| 貸款金額： |
$4,595,500.00 |
全期供款共： |
$7,372,512.47 |
| 每月供款額： |
$24,575.04 (4.125厘息計供300期) |
全期利息共： |
$2,777,012.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,282.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$191,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,668.25 |
$40,258.47 |
$31,426.86 |
$27,503.82 |
$21,134.44 |
$17,319.17 |
$14,780.94 |
| 1.500 |
$57,664.93 |
$41,263.68 |
$32,442.16 |
$28,526.25 |
$22,175.37 |
$18,379.07 |
$15,860.00 |
| 2.000 |
$58,672.75 |
$42,284.78 |
$33,478.08 |
$29,572.44 |
$23,247.87 |
$19,478.23 |
$16,985.86 |
| 2.500 |
$59,691.68 |
$43,321.73 |
$34,534.56 |
$30,642.30 |
$24,351.69 |
$20,616.18 |
$18,157.78 |
| 3.000 |
$60,721.72 |
$44,374.49 |
$35,611.49 |
$31,735.68 |
$25,486.53 |
$21,792.38 |
$19,374.81 |
| 3.500 |
$61,762.83 |
$45,443.00 |
$36,708.78 |
$32,852.43 |
$26,652.05 |
$23,006.16 |
$20,635.85 |
| 4.000 |
$62,815.00 |
$46,527.20 |
$37,826.30 |
$33,992.36 |
$27,847.83 |
$24,256.74 |
$21,939.62 |
| 4.125 |
$63,079.76 |
$46,800.70 |
$38,108.83 |
$34,280.94 |
$28,151.45 |
|
$22,272.08 |
| 4.500 |
$63,878.19 |
$47,627.03 |
$38,963.91 |
$35,155.27 |
$29,073.40 |
$25,543.28 |
$23,284.72 |
| 5.000 |
$64,952.38 |
$48,742.41 |
$40,121.46 |
$36,340.92 |
$30,328.27 |
$26,864.84 |
$24,669.64 |
| 5.500 |
$66,037.53 |
$49,873.25 |
$41,298.77 |
$37,549.07 |
$31,611.86 |
$28,220.39 |
$26,092.74 |
| 6.000 |
$67,133.61 |
$51,019.47 |
$42,495.67 |
$38,779.44 |
$32,923.59 |
$29,608.87 |
$27,552.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
