| 樓價： |
$6,548,000.00 |
|
|
| 首期： |
$1,964,400.00 |
| |
| 貸款金額： |
$4,583,600.00 |
全期供款共： |
$7,353,421.43 |
| 每月供款額： |
$24,511.40 (4.125厘息計供300期) |
全期利息共： |
$2,769,821.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,274.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$189,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,521.50 |
$40,154.23 |
$31,345.48 |
$27,432.59 |
$21,079.72 |
$17,274.33 |
$14,742.67 |
| 1.500 |
$57,515.61 |
$41,156.83 |
$32,358.15 |
$28,452.38 |
$22,117.95 |
$18,331.48 |
$15,818.93 |
| 2.000 |
$58,520.82 |
$42,175.29 |
$33,391.39 |
$29,495.86 |
$23,187.67 |
$19,427.79 |
$16,941.88 |
| 2.500 |
$59,537.11 |
$43,209.55 |
$34,445.13 |
$30,562.95 |
$24,288.63 |
$20,562.80 |
$18,110.76 |
| 3.000 |
$60,564.48 |
$44,259.58 |
$35,519.28 |
$31,653.50 |
$25,420.54 |
$21,735.95 |
$19,324.64 |
| 3.500 |
$61,602.90 |
$45,325.33 |
$36,613.73 |
$32,767.36 |
$26,583.03 |
$22,946.58 |
$20,582.41 |
| 4.000 |
$62,652.34 |
$46,406.72 |
$37,728.35 |
$33,904.34 |
$27,775.71 |
$24,193.93 |
$21,882.81 |
| 4.125 |
$62,916.42 |
$46,679.51 |
$38,010.15 |
$34,192.17 |
$28,078.55 |
|
$22,214.41 |
| 4.500 |
$63,712.78 |
$47,503.70 |
$38,863.02 |
$35,064.23 |
$28,998.12 |
$25,477.14 |
$23,224.43 |
| 5.000 |
$64,784.19 |
$48,616.19 |
$40,017.56 |
$36,246.82 |
$30,249.73 |
$26,795.27 |
$24,605.76 |
| 5.500 |
$65,866.53 |
$49,744.10 |
$41,191.83 |
$37,451.84 |
$31,530.00 |
$28,147.31 |
$26,025.18 |
| 6.000 |
$66,959.77 |
$50,887.36 |
$42,385.62 |
$38,679.02 |
$32,838.33 |
$29,532.20 |
$27,481.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
