| 樓價： |
$6,540,000.00 |
|
|
| 首期： |
$1,962,000.00 |
| |
| 貸款金額： |
$4,578,000.00 |
全期供款共： |
$7,344,437.41 |
| 每月供款額： |
$24,481.46 (4.125厘息計供300期) |
全期利息共： |
$2,766,437.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,270.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$189,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,452.45 |
$40,105.17 |
$31,307.18 |
$27,399.08 |
$21,053.96 |
$17,253.22 |
$14,724.66 |
| 1.500 |
$57,445.34 |
$41,106.55 |
$32,318.62 |
$28,417.62 |
$22,090.93 |
$18,309.09 |
$15,799.60 |
| 2.000 |
$58,449.32 |
$42,123.76 |
$33,350.60 |
$29,459.83 |
$23,159.34 |
$19,404.05 |
$16,921.18 |
| 2.500 |
$59,464.37 |
$43,156.76 |
$34,403.05 |
$30,525.61 |
$24,258.95 |
$20,537.67 |
$18,088.63 |
| 3.000 |
$60,490.49 |
$44,205.51 |
$35,475.88 |
$31,614.83 |
$25,389.48 |
$21,709.39 |
$19,301.03 |
| 3.500 |
$61,527.64 |
$45,269.95 |
$36,568.99 |
$32,727.32 |
$26,550.56 |
$22,918.55 |
$20,557.27 |
| 4.000 |
$62,575.80 |
$46,350.02 |
$37,682.26 |
$33,862.91 |
$27,741.78 |
$24,164.37 |
$21,856.07 |
| 4.125 |
$62,839.55 |
$46,622.48 |
$37,963.71 |
$34,150.40 |
$28,044.24 |
|
$22,187.26 |
| 4.500 |
$63,634.94 |
$47,445.66 |
$38,815.54 |
$35,021.39 |
$28,962.69 |
$25,446.01 |
$23,196.05 |
| 5.000 |
$64,705.04 |
$48,556.79 |
$39,968.67 |
$36,202.53 |
$30,212.77 |
$26,762.53 |
$24,575.69 |
| 5.500 |
$65,786.06 |
$49,683.33 |
$41,141.50 |
$37,406.08 |
$31,491.48 |
$28,112.93 |
$25,993.38 |
| 6.000 |
$66,877.96 |
$50,825.19 |
$42,333.84 |
$38,631.77 |
$32,798.21 |
$29,496.12 |
$27,447.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
