| 樓價： |
$6,533,000.00 |
|
|
| 首期： |
$1,959,900.00 |
| |
| 貸款金額： |
$4,573,100.00 |
全期供款共： |
$7,336,576.39 |
| 每月供款額： |
$24,455.25 (4.125厘息計供300期) |
全期利息共： |
$2,763,476.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,266.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$188,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,392.03 |
$40,062.24 |
$31,273.67 |
$27,369.75 |
$21,031.43 |
$17,234.75 |
$14,708.90 |
| 1.500 |
$57,383.85 |
$41,062.55 |
$32,284.02 |
$28,387.20 |
$22,067.28 |
$18,289.49 |
$15,782.69 |
| 2.000 |
$58,386.76 |
$42,078.67 |
$33,314.90 |
$29,428.30 |
$23,134.55 |
$19,383.28 |
$16,903.07 |
| 2.500 |
$59,400.73 |
$43,110.57 |
$34,366.23 |
$30,492.94 |
$24,232.99 |
$20,515.69 |
$18,069.27 |
| 3.000 |
$60,425.74 |
$44,158.19 |
$35,437.91 |
$31,580.99 |
$25,362.30 |
$21,686.16 |
$19,280.37 |
| 3.500 |
$61,461.78 |
$45,221.50 |
$36,529.85 |
$32,692.29 |
$26,522.14 |
$22,894.02 |
$20,535.26 |
| 4.000 |
$62,508.82 |
$46,300.41 |
$37,641.92 |
$33,826.67 |
$27,712.09 |
$24,138.51 |
$21,832.68 |
| 4.125 |
$62,772.29 |
$46,572.58 |
$37,923.07 |
$34,113.84 |
$28,014.23 |
|
$22,163.52 |
| 4.500 |
$63,566.83 |
$47,394.88 |
$38,773.99 |
$34,983.91 |
$28,931.69 |
$25,418.78 |
$23,171.23 |
| 5.000 |
$64,635.78 |
$48,504.82 |
$39,925.89 |
$36,163.78 |
$30,180.44 |
$26,733.89 |
$24,549.39 |
| 5.500 |
$65,715.64 |
$49,630.15 |
$41,097.47 |
$37,366.04 |
$31,457.77 |
$28,082.84 |
$25,965.56 |
| 6.000 |
$66,806.38 |
$50,770.79 |
$42,288.53 |
$38,590.42 |
$32,763.11 |
$29,464.55 |
$27,418.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
