| 樓價： |
$6,524,000.00 |
|
|
| 首期： |
$1,957,200.00 |
| |
| 貸款金額： |
$4,566,800.00 |
全期供款共： |
$7,326,469.36 |
| 每月供款額： |
$24,421.56 (4.125厘息計供300期) |
全期利息共： |
$2,759,669.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,262.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$187,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,314.34 |
$40,007.05 |
$31,230.59 |
$27,332.05 |
$21,002.45 |
$17,211.01 |
$14,688.63 |
| 1.500 |
$57,304.80 |
$41,005.98 |
$32,239.55 |
$28,348.09 |
$22,036.88 |
$18,264.29 |
$15,760.95 |
| 2.000 |
$58,306.32 |
$42,020.70 |
$33,269.00 |
$29,387.76 |
$23,102.68 |
$19,356.58 |
$16,879.78 |
| 2.500 |
$59,318.90 |
$43,051.18 |
$34,318.88 |
$30,450.93 |
$24,199.61 |
$20,487.43 |
$18,044.38 |
| 3.000 |
$60,342.50 |
$44,097.36 |
$35,389.09 |
$31,537.48 |
$25,327.36 |
$21,656.28 |
$19,253.81 |
| 3.500 |
$61,377.11 |
$45,159.20 |
$36,479.53 |
$32,647.26 |
$26,485.60 |
$22,862.48 |
$20,506.97 |
| 4.000 |
$62,422.70 |
$46,236.63 |
$37,590.07 |
$33,780.07 |
$27,673.91 |
$24,105.25 |
$21,802.60 |
| 4.125 |
$62,685.82 |
$46,508.42 |
$37,870.83 |
$34,066.85 |
$27,975.63 |
|
$22,132.98 |
| 4.500 |
$63,479.26 |
$47,329.59 |
$38,720.57 |
$34,935.71 |
$28,891.83 |
$25,383.76 |
$23,139.30 |
| 5.000 |
$64,546.74 |
$48,438.00 |
$39,870.89 |
$36,113.96 |
$30,138.86 |
$26,697.06 |
$24,515.57 |
| 5.500 |
$65,625.11 |
$49,561.78 |
$41,040.85 |
$37,314.57 |
$31,414.44 |
$28,044.15 |
$25,929.79 |
| 6.000 |
$66,714.35 |
$50,700.84 |
$42,230.27 |
$38,537.25 |
$32,717.97 |
$29,423.96 |
$27,380.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
