| 樓價： |
$6,493,000.00 |
|
|
| 首期： |
$1,947,900.00 |
| |
| 貸款金額： |
$4,545,100.00 |
全期供款共： |
$7,291,656.28 |
| 每月供款額： |
$24,305.52 (4.125厘息計供300期) |
全期利息共： |
$2,746,556.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,246.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$184,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,046.75 |
$39,816.95 |
$31,082.19 |
$27,202.17 |
$20,902.66 |
$17,129.23 |
$14,618.84 |
| 1.500 |
$57,032.50 |
$40,811.13 |
$32,086.36 |
$28,213.39 |
$21,932.17 |
$18,177.51 |
$15,686.06 |
| 2.000 |
$58,029.27 |
$41,821.03 |
$33,110.92 |
$29,248.11 |
$22,992.90 |
$19,264.60 |
$16,799.57 |
| 2.500 |
$59,037.03 |
$42,846.61 |
$34,155.81 |
$30,306.24 |
$24,084.62 |
$20,390.08 |
$17,958.64 |
| 3.000 |
$60,055.77 |
$43,887.82 |
$35,220.93 |
$31,387.63 |
$25,207.02 |
$21,553.38 |
$19,162.32 |
| 3.500 |
$61,085.47 |
$44,944.62 |
$36,306.19 |
$32,492.13 |
$26,359.75 |
$22,753.84 |
$20,409.53 |
| 4.000 |
$62,126.09 |
$46,016.93 |
$37,411.45 |
$33,619.56 |
$27,542.41 |
$23,990.71 |
$21,699.00 |
| 4.125 |
$62,387.95 |
$46,287.42 |
$37,690.88 |
$33,904.97 |
$27,842.70 |
|
$22,027.81 |
| 4.500 |
$63,177.62 |
$47,104.69 |
$38,536.59 |
$34,769.71 |
$28,754.55 |
$25,263.14 |
$23,029.35 |
| 5.000 |
$64,240.03 |
$48,207.84 |
$39,681.44 |
$35,942.36 |
$29,995.65 |
$26,570.20 |
$24,399.08 |
| 5.500 |
$65,313.28 |
$49,326.28 |
$40,845.84 |
$37,137.26 |
$31,265.17 |
$27,910.89 |
$25,806.58 |
| 6.000 |
$66,397.34 |
$50,459.93 |
$42,029.61 |
$38,354.14 |
$32,562.51 |
$29,284.14 |
$27,250.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
