| 樓價： |
$6,453,000.00 |
|
|
| 首期： |
$1,935,900.00 |
| |
| 貸款金額： |
$4,517,100.00 |
全期供款共： |
$7,246,736.17 |
| 每月供款額： |
$24,155.79 (4.125厘息計供300期) |
全期利息共： |
$2,729,636.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,226.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$180,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,701.48 |
$39,571.66 |
$30,890.71 |
$27,034.60 |
$20,773.89 |
$17,023.71 |
$14,528.78 |
| 1.500 |
$56,681.16 |
$40,559.72 |
$31,888.69 |
$28,039.58 |
$21,797.06 |
$18,065.52 |
$15,589.43 |
| 2.000 |
$57,671.78 |
$41,563.40 |
$32,906.94 |
$29,067.93 |
$22,851.26 |
$19,145.92 |
$16,696.08 |
| 2.500 |
$58,673.33 |
$42,582.66 |
$33,945.39 |
$30,119.54 |
$23,936.24 |
$20,264.47 |
$17,848.01 |
| 3.000 |
$59,685.80 |
$43,617.45 |
$35,003.96 |
$31,194.26 |
$25,051.73 |
$21,420.60 |
$19,044.28 |
| 3.500 |
$60,709.15 |
$44,667.74 |
$36,082.53 |
$32,291.96 |
$26,197.36 |
$22,613.67 |
$20,283.80 |
| 4.000 |
$61,743.37 |
$45,733.44 |
$37,180.98 |
$33,412.44 |
$27,372.74 |
$23,842.92 |
$21,565.33 |
| 4.125 |
$62,003.61 |
$46,002.27 |
$37,458.68 |
$33,696.10 |
$27,671.18 |
|
$21,892.11 |
| 4.500 |
$62,788.42 |
$46,814.51 |
$38,299.18 |
$34,555.51 |
$28,577.40 |
$25,107.51 |
$22,887.48 |
| 5.000 |
$63,844.28 |
$47,910.85 |
$39,436.98 |
$35,720.94 |
$29,810.86 |
$26,406.52 |
$24,248.77 |
| 5.500 |
$64,910.92 |
$49,022.41 |
$40,594.21 |
$36,908.48 |
$31,072.56 |
$27,738.95 |
$25,647.60 |
| 6.000 |
$65,988.30 |
$50,149.07 |
$41,770.68 |
$38,117.86 |
$32,361.91 |
$29,103.74 |
$27,082.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
