| 樓價： |
$64,460,000.00 |
|
|
| 首期： |
$19,338,000.00 |
| |
| 貸款金額： |
$45,122,000.00 |
全期供款共： |
$72,388,751.55 |
| 每月供款額： |
$241,295.84 (4.125厘息計供300期) |
全期利息共： |
$27,266,751.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,230.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$644,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,739,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$556,410.52 |
$395,287.32 |
$308,571.99 |
$270,052.69 |
$207,513.51 |
$170,052.39 |
$145,130.18 |
| 1.500 |
$566,196.70 |
$405,157.21 |
$318,540.97 |
$280,091.67 |
$217,734.14 |
$180,459.27 |
$155,725.14 |
| 2.000 |
$576,092.20 |
$415,183.11 |
$328,712.45 |
$290,364.00 |
$228,264.68 |
$191,251.55 |
$166,779.70 |
| 2.500 |
$586,096.88 |
$425,364.65 |
$339,085.71 |
$300,868.63 |
$239,102.78 |
$202,424.84 |
$178,286.45 |
| 3.000 |
$596,210.53 |
$435,701.39 |
$349,659.86 |
$311,604.25 |
$250,245.53 |
$213,973.63 |
$190,236.17 |
| 3.500 |
$606,432.94 |
$446,192.81 |
$360,433.85 |
$322,569.30 |
$261,689.42 |
$225,891.37 |
$202,617.94 |
| 4.000 |
$616,763.88 |
$456,838.31 |
$371,406.47 |
$333,761.99 |
$273,430.44 |
$238,170.54 |
$215,419.33 |
| 4.125 |
$619,363.54 |
$459,523.69 |
$374,180.51 |
$336,595.49 |
$276,411.60 |
|
$218,683.65 |
| 4.500 |
$627,203.08 |
$467,637.23 |
$382,576.36 |
$345,180.27 |
$285,464.05 |
$250,802.73 |
$228,626.55 |
| 5.000 |
$637,750.25 |
$478,588.82 |
$393,942.00 |
$356,821.90 |
$297,785.23 |
$263,778.72 |
$242,224.65 |
| 5.500 |
$648,405.06 |
$489,692.27 |
$405,501.72 |
$368,684.40 |
$310,388.51 |
$277,088.56 |
$256,197.75 |
| 6.000 |
$659,167.20 |
$500,946.71 |
$417,253.71 |
$380,765.08 |
$323,268.02 |
$290,721.68 |
$270,529.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
