| 樓價： |
$6,445,000.00 |
|
|
| 首期： |
$1,933,500.00 |
| |
| 貸款金額： |
$4,511,500.00 |
全期供款共： |
$7,237,752.15 |
| 每月供款額： |
$24,125.84 (4.125厘息計供300期) |
全期利息共： |
$2,726,252.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,222.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$179,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,632.42 |
$39,522.60 |
$30,852.41 |
$27,001.08 |
$20,748.13 |
$17,002.60 |
$14,510.77 |
| 1.500 |
$56,610.89 |
$40,509.44 |
$31,849.16 |
$28,004.82 |
$21,770.04 |
$18,043.13 |
$15,570.10 |
| 2.000 |
$57,600.28 |
$41,511.87 |
$32,866.15 |
$29,031.90 |
$22,822.93 |
$19,122.19 |
$16,675.38 |
| 2.500 |
$58,600.60 |
$42,529.87 |
$33,903.31 |
$30,082.20 |
$23,906.57 |
$20,239.34 |
$17,825.88 |
| 3.000 |
$59,611.80 |
$43,563.38 |
$34,960.56 |
$31,155.59 |
$25,020.67 |
$21,394.04 |
$19,020.67 |
| 3.500 |
$60,633.89 |
$44,612.36 |
$36,037.79 |
$32,251.93 |
$26,164.88 |
$22,585.63 |
$20,258.65 |
| 4.000 |
$61,666.82 |
$45,676.74 |
$37,134.89 |
$33,371.02 |
$27,338.80 |
$23,813.36 |
$21,538.59 |
| 4.125 |
$61,926.75 |
$45,945.24 |
$37,412.25 |
$33,654.33 |
$27,636.87 |
|
$21,864.97 |
| 4.500 |
$62,710.58 |
$46,756.47 |
$38,251.70 |
$34,512.67 |
$28,541.98 |
$25,076.38 |
$22,859.11 |
| 5.000 |
$63,765.13 |
$47,851.46 |
$39,388.09 |
$35,676.65 |
$29,773.90 |
$26,373.78 |
$24,218.71 |
| 5.500 |
$64,830.45 |
$48,961.63 |
$40,543.88 |
$36,862.72 |
$31,034.04 |
$27,704.56 |
$25,615.80 |
| 6.000 |
$65,906.49 |
$50,086.90 |
$41,718.90 |
$38,070.60 |
$32,321.79 |
$29,067.66 |
$27,048.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
