樓價: |
$6,429,000.00 |
|
|
首期: |
$1,928,700.00 |
| |
貸款金額: |
$4,500,300.00 |
全期供款共: |
$7,219,784.11 |
每月供款額: |
$24,065.95 (4.125厘息計供300期) |
全期利息共: |
$2,719,484.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,214.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$64,290.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$177,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$55,494.31 |
$39,424.48 |
$30,775.82 |
$26,934.05 |
$20,696.62 |
$16,960.39 |
$14,474.74 |
1.500 |
$56,470.35 |
$40,408.87 |
$31,770.09 |
$27,935.30 |
$21,715.99 |
$17,998.33 |
$15,531.44 |
2.000 |
$57,457.29 |
$41,408.81 |
$32,784.55 |
$28,959.82 |
$22,766.27 |
$19,074.72 |
$16,633.99 |
2.500 |
$58,455.12 |
$42,424.28 |
$33,819.14 |
$30,007.51 |
$23,847.22 |
$20,189.10 |
$17,781.63 |
3.000 |
$59,463.81 |
$43,455.23 |
$34,873.77 |
$31,078.25 |
$24,958.56 |
$21,340.93 |
$18,973.45 |
3.500 |
$60,483.36 |
$44,501.61 |
$35,948.33 |
$32,171.86 |
$26,099.93 |
$22,529.56 |
$20,208.36 |
4.000 |
$61,513.73 |
$45,563.35 |
$37,042.70 |
$33,288.18 |
$27,270.93 |
$23,754.24 |
$21,485.12 |
4.125 |
$61,773.01 |
$45,831.18 |
$37,319.37 |
$33,570.78 |
$27,568.26 |
|
$21,810.69 |
4.500 |
$62,554.90 |
$46,640.39 |
$38,156.74 |
$34,426.99 |
$28,471.12 |
$25,014.13 |
$22,802.36 |
5.000 |
$63,606.83 |
$47,732.66 |
$39,290.31 |
$35,588.09 |
$29,699.99 |
$26,308.31 |
$24,158.58 |
5.500 |
$64,669.50 |
$48,840.08 |
$40,443.23 |
$36,771.21 |
$30,956.99 |
$27,635.78 |
$25,552.21 |
6.000 |
$65,742.88 |
$49,962.56 |
$41,615.33 |
$37,976.09 |
$32,241.55 |
$28,995.50 |
$26,981.57 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|