| 樓價： |
$64,200,000.00 |
|
|
| 首期： |
$19,260,000.00 |
| |
| 貸款金額： |
$44,940,000.00 |
全期供款共： |
$72,096,770.86 |
| 每月供款額： |
$240,322.57 (4.125厘息計供300期) |
全期利息共： |
$27,156,770.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$642,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,728,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$554,166.24 |
$393,692.92 |
$307,327.36 |
$268,963.43 |
$206,676.50 |
$169,366.48 |
$144,544.80 |
| 1.500 |
$563,912.94 |
$403,523.00 |
$317,256.13 |
$278,961.91 |
$216,855.91 |
$179,731.39 |
$155,097.02 |
| 2.000 |
$573,768.53 |
$413,508.46 |
$327,386.58 |
$289,192.81 |
$227,343.97 |
$190,480.14 |
$166,106.99 |
| 2.500 |
$583,732.85 |
$423,648.94 |
$337,718.00 |
$299,655.07 |
$238,138.36 |
$201,608.36 |
$177,567.33 |
| 3.000 |
$593,805.70 |
$433,943.99 |
$348,249.50 |
$310,347.39 |
$249,236.16 |
$213,110.56 |
$189,468.85 |
| 3.500 |
$603,986.89 |
$444,393.09 |
$358,980.03 |
$321,268.21 |
$260,633.90 |
$224,980.23 |
$201,800.68 |
| 4.000 |
$614,276.16 |
$454,995.65 |
$369,908.40 |
$332,415.75 |
$272,327.56 |
$237,209.88 |
$214,550.43 |
| 4.125 |
$616,865.33 |
$457,670.19 |
$372,671.25 |
$335,237.83 |
$275,296.70 |
|
$217,801.59 |
| 4.500 |
$624,673.25 |
$465,751.01 |
$381,033.24 |
$343,787.98 |
$284,312.63 |
$249,791.12 |
$227,704.38 |
| 5.000 |
$635,177.87 |
$476,658.43 |
$392,353.03 |
$355,382.66 |
$296,584.11 |
$262,714.76 |
$241,247.64 |
| 5.500 |
$645,789.72 |
$487,717.09 |
$403,866.12 |
$367,197.30 |
$309,136.56 |
$275,970.92 |
$255,164.38 |
| 6.000 |
$656,508.44 |
$498,926.14 |
$415,570.72 |
$379,229.26 |
$321,964.12 |
$289,549.05 |
$269,438.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
