| 樓價： |
$6,395,000.00 |
|
|
| 首期： |
$1,918,500.00 |
| |
| 貸款金額： |
$4,476,500.00 |
全期供款共： |
$7,181,602.02 |
| 每月供款額： |
$23,938.67 (4.125厘息計供300期) |
全期利息共： |
$2,705,102.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,197.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$174,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,200.83 |
$39,215.98 |
$30,613.06 |
$26,791.61 |
$20,587.17 |
$16,870.70 |
$14,398.19 |
| 1.500 |
$56,171.70 |
$40,195.16 |
$31,602.07 |
$27,787.56 |
$21,601.15 |
$17,903.15 |
$15,449.31 |
| 2.000 |
$57,153.42 |
$41,189.82 |
$32,611.17 |
$28,806.67 |
$22,645.87 |
$18,973.84 |
$16,546.02 |
| 2.500 |
$58,145.97 |
$42,199.92 |
$33,640.29 |
$29,848.82 |
$23,721.10 |
$20,082.33 |
$17,687.59 |
| 3.000 |
$59,149.34 |
$43,225.42 |
$34,689.34 |
$30,913.89 |
$24,826.56 |
$21,228.07 |
$18,873.10 |
| 3.500 |
$60,163.49 |
$44,266.26 |
$35,758.21 |
$32,001.72 |
$25,961.90 |
$22,410.41 |
$20,101.49 |
| 4.000 |
$61,188.41 |
$45,322.39 |
$36,846.79 |
$33,112.13 |
$27,126.71 |
$23,628.62 |
$21,371.50 |
| 4.125 |
$61,446.32 |
$45,588.80 |
$37,122.00 |
$33,393.24 |
$27,422.47 |
|
$21,695.35 |
| 4.500 |
$62,224.07 |
$46,393.73 |
$37,954.95 |
$34,244.92 |
$28,320.55 |
$24,881.84 |
$22,681.77 |
| 5.000 |
$63,270.44 |
$47,480.23 |
$39,082.52 |
$35,399.88 |
$29,542.92 |
$26,169.17 |
$24,030.82 |
| 5.500 |
$64,327.50 |
$48,581.79 |
$40,229.34 |
$36,576.74 |
$30,793.28 |
$27,489.63 |
$25,417.07 |
| 6.000 |
$65,395.19 |
$49,698.33 |
$41,395.24 |
$37,775.25 |
$32,071.04 |
$28,842.15 |
$26,838.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
