| 樓價： |
$6,387,000.00 |
|
|
| 首期： |
$1,916,100.00 |
| |
| 貸款金額： |
$4,470,900.00 |
全期供款共： |
$7,172,618.00 |
| 每月供款額： |
$23,908.73 (4.125厘息計供300期) |
全期利息共： |
$2,701,718.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,193.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$173,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,131.77 |
$39,166.93 |
$30,574.76 |
$26,758.09 |
$20,561.41 |
$16,849.59 |
$14,380.18 |
| 1.500 |
$56,101.43 |
$40,144.88 |
$31,562.54 |
$27,752.80 |
$21,574.12 |
$17,880.75 |
$15,429.98 |
| 2.000 |
$57,081.93 |
$41,138.30 |
$32,570.38 |
$28,770.63 |
$22,617.54 |
$18,950.10 |
$16,525.32 |
| 2.500 |
$58,073.24 |
$42,147.13 |
$33,598.21 |
$29,811.48 |
$23,691.43 |
$20,057.21 |
$17,665.46 |
| 3.000 |
$59,075.34 |
$43,171.34 |
$34,645.94 |
$30,875.21 |
$24,795.50 |
$21,201.51 |
$18,849.49 |
| 3.500 |
$60,088.23 |
$44,210.88 |
$35,713.48 |
$31,961.68 |
$25,929.42 |
$22,382.38 |
$20,076.34 |
| 4.000 |
$61,111.87 |
$45,265.69 |
$36,800.70 |
$33,070.71 |
$27,092.77 |
$23,599.06 |
$21,344.76 |
| 4.125 |
$61,369.45 |
$45,531.77 |
$37,075.56 |
$33,351.46 |
$27,388.16 |
|
$21,668.20 |
| 4.500 |
$62,146.23 |
$46,335.70 |
$37,907.47 |
$34,202.08 |
$28,285.12 |
$24,850.71 |
$22,653.39 |
| 5.000 |
$63,191.29 |
$47,420.83 |
$39,033.63 |
$35,355.59 |
$29,505.96 |
$26,136.44 |
$24,000.76 |
| 5.500 |
$64,247.02 |
$48,521.01 |
$40,179.02 |
$36,530.98 |
$30,754.75 |
$27,455.24 |
$25,385.28 |
| 6.000 |
$65,313.39 |
$49,636.16 |
$41,343.46 |
$37,727.99 |
$32,030.92 |
$28,806.07 |
$26,805.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
