| 樓價： |
$63,640,000.00 |
|
|
| 首期： |
$19,092,000.00 |
| |
| 貸款金額： |
$44,548,000.00 |
全期供款共： |
$71,467,889.37 |
| 每月供款額： |
$238,226.30 (4.125厘息計供300期) |
全期利息共： |
$26,919,889.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,820.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$636,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,704,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$549,332.39 |
$390,258.84 |
$304,646.63 |
$266,617.34 |
$204,873.72 |
$167,889.14 |
$143,283.97 |
| 1.500 |
$558,994.07 |
$400,003.17 |
$314,488.79 |
$276,528.60 |
$214,964.33 |
$178,163.63 |
$153,744.15 |
| 2.000 |
$568,763.70 |
$409,901.53 |
$324,530.87 |
$286,670.26 |
$225,360.91 |
$188,818.63 |
$164,658.08 |
| 2.500 |
$578,641.10 |
$419,953.56 |
$334,772.17 |
$297,041.26 |
$236,061.14 |
$199,849.78 |
$176,018.46 |
| 3.000 |
$588,626.09 |
$430,158.81 |
$345,211.81 |
$307,640.31 |
$247,062.14 |
$211,251.66 |
$187,816.16 |
| 3.500 |
$598,718.47 |
$440,516.76 |
$355,848.74 |
$318,465.87 |
$258,360.46 |
$223,017.79 |
$200,040.43 |
| 4.000 |
$608,917.98 |
$451,026.84 |
$366,681.79 |
$329,516.18 |
$269,952.12 |
$235,140.76 |
$212,678.97 |
| 4.125 |
$611,484.58 |
$453,678.05 |
$369,420.53 |
$332,313.64 |
$272,895.35 |
|
$215,901.76 |
| 4.500 |
$619,224.39 |
$461,688.38 |
$377,709.58 |
$340,789.21 |
$281,832.64 |
$247,612.25 |
$225,718.17 |
| 5.000 |
$629,637.38 |
$472,500.66 |
$388,930.64 |
$352,282.74 |
$293,997.08 |
$260,423.17 |
$239,143.30 |
| 5.500 |
$640,156.66 |
$483,462.86 |
$400,343.30 |
$363,994.34 |
$306,440.04 |
$273,563.70 |
$252,938.64 |
| 6.000 |
$650,781.89 |
$494,574.13 |
$411,945.80 |
$375,921.34 |
$319,155.71 |
$287,023.39 |
$267,087.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
