| 樓價： |
$63,258,000.00 |
|
|
| 首期： |
$18,977,400.00 |
| |
| 貸款金額： |
$44,280,600.00 |
全期供款共： |
$71,038,902.35 |
| 每月供款額： |
$236,796.34 (4.125厘息計供300期) |
全期利息共： |
$26,758,302.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,629.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$632,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,688,465.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$546,035.01 |
$387,916.31 |
$302,817.98 |
$265,016.96 |
$203,643.96 |
$166,881.38 |
$142,423.91 |
| 1.500 |
$555,638.70 |
$397,602.15 |
$312,601.06 |
$274,868.73 |
$213,674.00 |
$177,094.20 |
$152,821.30 |
| 2.000 |
$565,349.68 |
$407,441.09 |
$322,582.87 |
$284,949.51 |
$224,008.18 |
$187,685.24 |
$163,669.72 |
| 2.500 |
$575,167.80 |
$417,432.78 |
$332,762.70 |
$295,258.26 |
$234,644.18 |
$198,650.18 |
$174,961.90 |
| 3.000 |
$585,092.85 |
$427,576.77 |
$343,139.67 |
$305,793.69 |
$245,579.14 |
$209,983.62 |
$186,688.80 |
| 3.500 |
$595,124.65 |
$437,872.55 |
$353,712.76 |
$316,554.28 |
$256,809.64 |
$221,679.12 |
$198,839.68 |
| 4.000 |
$605,262.95 |
$448,319.55 |
$364,480.77 |
$327,538.25 |
$268,331.73 |
$233,729.32 |
$211,402.36 |
| 4.125 |
$607,814.13 |
$450,954.85 |
$367,203.08 |
$330,318.92 |
$271,257.30 |
|
$214,605.81 |
| 4.500 |
$615,507.48 |
$458,917.09 |
$375,442.37 |
$338,743.62 |
$280,140.94 |
$246,125.96 |
$224,363.30 |
| 5.000 |
$625,857.97 |
$469,664.47 |
$386,596.07 |
$350,168.16 |
$292,232.36 |
$258,859.98 |
$237,707.84 |
| 5.500 |
$636,314.11 |
$480,560.87 |
$397,940.24 |
$361,809.46 |
$304,600.63 |
$271,921.63 |
$251,420.38 |
| 6.000 |
$646,875.56 |
$491,605.44 |
$409,473.09 |
$373,664.87 |
$317,239.97 |
$285,300.53 |
$265,484.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
