| 樓價： |
$63,075,000.00 |
|
|
| 首期： |
$18,922,500.00 |
| |
| 貸款金額： |
$44,152,500.00 |
全期供款共： |
$70,833,392.86 |
| 每月供款額： |
$236,111.31 (4.125厘息計供300期) |
全期利息共： |
$26,680,892.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,537.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$630,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,680,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$544,455.38 |
$386,794.10 |
$301,941.95 |
$264,250.29 |
$203,054.83 |
$166,398.61 |
$142,011.89 |
| 1.500 |
$554,031.29 |
$396,451.92 |
$311,696.74 |
$274,073.56 |
$213,055.86 |
$176,581.89 |
$152,379.20 |
| 2.000 |
$563,714.18 |
$406,262.40 |
$321,649.67 |
$284,125.18 |
$223,360.14 |
$187,142.29 |
$163,196.24 |
| 2.500 |
$573,503.88 |
$416,225.18 |
$331,800.04 |
$294,404.11 |
$233,965.37 |
$198,075.50 |
$174,455.75 |
| 3.000 |
$583,400.23 |
$426,339.83 |
$342,147.00 |
$304,909.06 |
$244,868.70 |
$209,376.15 |
$186,148.72 |
| 3.500 |
$593,403.00 |
$436,605.83 |
$352,689.50 |
$315,638.51 |
$256,066.71 |
$221,037.82 |
$198,264.46 |
| 4.000 |
$603,511.97 |
$447,022.60 |
$363,426.36 |
$326,590.71 |
$267,555.46 |
$233,053.16 |
$210,790.79 |
| 4.125 |
$606,055.78 |
$449,650.27 |
$366,140.79 |
$329,363.34 |
$270,472.57 |
|
$213,984.97 |
| 4.500 |
$613,726.87 |
$457,589.48 |
$374,356.25 |
$337,763.66 |
$279,330.52 |
$245,413.93 |
$223,714.23 |
| 5.000 |
$624,047.42 |
$468,305.77 |
$385,477.68 |
$349,155.16 |
$291,386.96 |
$258,111.12 |
$237,020.17 |
| 5.500 |
$634,473.31 |
$479,170.65 |
$396,789.03 |
$360,762.77 |
$303,719.44 |
$271,134.98 |
$250,693.04 |
| 6.000 |
$645,004.20 |
$490,183.27 |
$408,288.52 |
$372,583.89 |
$316,322.22 |
$284,475.18 |
$264,716.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
