| 樓價： |
$62,750,000.00 |
|
|
| 首期： |
$18,825,000.00 |
| |
| 貸款金額： |
$43,925,000.00 |
全期供款共： |
$70,468,417.00 |
| 每月供款額： |
$234,894.72 (4.125厘息計供300期) |
全期利息共： |
$26,543,417.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$627,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,666,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$541,650.02 |
$384,801.10 |
$300,386.17 |
$262,888.72 |
$202,008.57 |
$165,541.23 |
$141,280.16 |
| 1.500 |
$551,176.59 |
$394,409.16 |
$310,090.69 |
$272,661.37 |
$211,958.07 |
$175,672.03 |
$151,594.05 |
| 2.000 |
$560,809.58 |
$404,169.10 |
$319,992.34 |
$282,661.20 |
$222,209.25 |
$186,178.02 |
$162,355.35 |
| 2.500 |
$570,548.85 |
$414,080.54 |
$330,090.41 |
$292,887.16 |
$232,759.85 |
$197,054.90 |
$173,556.85 |
| 3.000 |
$580,394.21 |
$424,143.07 |
$340,384.05 |
$303,337.99 |
$243,606.99 |
$208,297.32 |
$185,189.57 |
| 3.500 |
$590,345.44 |
$434,356.17 |
$350,872.23 |
$314,012.16 |
$254,747.31 |
$219,898.90 |
$197,242.88 |
| 4.000 |
$600,402.32 |
$444,719.27 |
$361,553.77 |
$324,907.92 |
$266,176.86 |
$231,852.33 |
$209,704.67 |
| 4.125 |
$602,933.02 |
$447,333.41 |
$364,254.22 |
$327,666.26 |
$269,078.94 |
|
$212,882.39 |
| 4.500 |
$610,564.59 |
$455,231.71 |
$372,427.35 |
$336,023.30 |
$277,891.24 |
$244,149.42 |
$222,561.52 |
| 5.000 |
$620,831.96 |
$465,892.78 |
$383,491.47 |
$347,356.10 |
$289,885.56 |
$256,781.18 |
$235,798.90 |
| 5.500 |
$631,204.12 |
$476,701.68 |
$394,744.54 |
$358,903.91 |
$302,154.50 |
$269,737.93 |
$249,401.32 |
| 6.000 |
$641,680.76 |
$487,657.55 |
$406,184.77 |
$370,664.11 |
$314,692.34 |
$283,009.39 |
$263,352.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
