| 樓價： |
$6,265,000.00 |
|
|
| 首期： |
$1,879,500.00 |
| |
| 貸款金額： |
$4,385,500.00 |
全期供款共： |
$7,035,611.67 |
| 每月供款額： |
$23,452.04 (4.125厘息計供300期) |
全期利息共： |
$2,650,111.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,132.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$161,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,078.68 |
$38,418.79 |
$29,990.75 |
$26,246.98 |
$20,168.66 |
$16,527.74 |
$14,105.50 |
| 1.500 |
$55,029.82 |
$39,378.06 |
$30,959.65 |
$27,222.69 |
$21,162.03 |
$17,539.21 |
$15,135.25 |
| 2.000 |
$55,991.59 |
$40,352.50 |
$31,948.24 |
$28,221.07 |
$22,185.51 |
$18,588.13 |
$16,209.66 |
| 2.500 |
$56,963.96 |
$41,342.07 |
$32,956.44 |
$29,242.04 |
$23,238.89 |
$19,674.09 |
$17,328.03 |
| 3.000 |
$57,946.93 |
$42,346.71 |
$33,984.16 |
$30,285.46 |
$24,321.88 |
$20,796.54 |
$18,489.44 |
| 3.500 |
$58,940.46 |
$43,366.40 |
$35,031.31 |
$31,351.17 |
$25,434.13 |
$21,954.85 |
$19,692.85 |
| 4.000 |
$59,944.55 |
$44,401.06 |
$36,097.76 |
$32,439.01 |
$26,575.27 |
$23,148.28 |
$20,937.05 |
| 4.125 |
$60,197.22 |
$44,662.05 |
$36,367.37 |
$32,714.41 |
$26,865.01 |
|
$21,254.31 |
| 4.500 |
$60,959.16 |
$45,450.62 |
$37,183.38 |
$33,548.78 |
$27,744.84 |
$24,376.03 |
$22,220.68 |
| 5.000 |
$61,984.26 |
$46,515.03 |
$38,288.03 |
$34,680.25 |
$28,942.36 |
$25,637.20 |
$23,542.31 |
| 5.500 |
$63,019.82 |
$47,594.20 |
$39,411.55 |
$35,833.19 |
$30,167.30 |
$26,930.81 |
$24,900.39 |
| 6.000 |
$64,065.82 |
$48,688.04 |
$40,553.75 |
$37,007.34 |
$31,419.08 |
$28,255.84 |
$26,293.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
