| 樓價： |
$6,259,000.00 |
|
|
| 首期： |
$1,877,700.00 |
| |
| 貸款金額： |
$4,381,300.00 |
全期供款共： |
$7,028,873.66 |
| 每月供款額： |
$23,429.58 (4.125厘息計供300期) |
全期利息共： |
$2,647,573.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,129.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$160,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,026.89 |
$38,381.99 |
$29,962.02 |
$26,221.84 |
$20,149.35 |
$16,511.91 |
$14,091.99 |
| 1.500 |
$54,977.12 |
$39,340.35 |
$30,930.00 |
$27,196.61 |
$21,141.76 |
$17,522.41 |
$15,120.75 |
| 2.000 |
$55,937.96 |
$40,313.85 |
$31,917.64 |
$28,194.05 |
$22,164.27 |
$18,570.33 |
$16,194.14 |
| 2.500 |
$56,909.41 |
$41,302.47 |
$32,924.87 |
$29,214.04 |
$23,216.64 |
$19,655.24 |
$17,311.43 |
| 3.000 |
$57,891.43 |
$42,306.16 |
$33,951.61 |
$30,256.45 |
$24,298.58 |
$20,776.62 |
$18,471.74 |
| 3.500 |
$58,884.02 |
$43,324.87 |
$34,997.76 |
$31,321.15 |
$25,409.78 |
$21,933.82 |
$19,673.99 |
| 4.000 |
$59,887.14 |
$44,358.53 |
$36,063.19 |
$32,407.95 |
$26,549.82 |
$23,126.12 |
$20,917.00 |
| 4.125 |
$60,139.57 |
$44,619.28 |
$36,332.54 |
$32,683.08 |
$26,839.28 |
|
$21,233.96 |
| 4.500 |
$60,900.78 |
$45,407.10 |
$37,147.77 |
$33,516.65 |
$27,718.27 |
$24,352.69 |
$22,199.40 |
| 5.000 |
$61,924.90 |
$46,470.48 |
$38,251.36 |
$34,647.04 |
$28,914.64 |
$25,612.64 |
$23,519.77 |
| 5.500 |
$62,959.47 |
$47,548.62 |
$39,373.80 |
$35,798.88 |
$30,138.41 |
$26,905.02 |
$24,876.54 |
| 6.000 |
$64,004.46 |
$48,641.41 |
$40,514.91 |
$36,971.90 |
$31,388.99 |
$28,228.78 |
$26,268.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
