| 樓價： |
$6,255,000.00 |
|
|
| 首期： |
$1,876,500.00 |
| |
| 貸款金額： |
$4,378,500.00 |
全期供款共： |
$7,024,381.65 |
| 每月供款額： |
$23,414.61 (4.125厘息計供300期) |
全期利息共： |
$2,645,881.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,127.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$160,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,992.36 |
$38,357.46 |
$29,942.88 |
$26,205.08 |
$20,136.47 |
$16,501.36 |
$14,082.99 |
| 1.500 |
$54,941.98 |
$39,315.21 |
$30,910.24 |
$27,179.23 |
$21,128.25 |
$17,511.21 |
$15,111.09 |
| 2.000 |
$55,902.21 |
$40,288.09 |
$31,897.24 |
$28,176.03 |
$22,150.10 |
$18,558.46 |
$16,183.79 |
| 2.500 |
$56,873.04 |
$41,276.08 |
$32,903.83 |
$29,195.37 |
$23,201.80 |
$19,642.68 |
$17,300.37 |
| 3.000 |
$57,854.43 |
$42,279.12 |
$33,929.92 |
$30,237.12 |
$24,283.06 |
$20,763.34 |
$18,459.93 |
| 3.500 |
$58,846.39 |
$43,297.18 |
$34,975.39 |
$31,301.13 |
$25,393.54 |
$21,919.80 |
$19,661.42 |
| 4.000 |
$59,848.87 |
$44,330.18 |
$36,040.14 |
$32,387.24 |
$26,532.85 |
$23,111.34 |
$20,903.63 |
| 4.125 |
$60,101.13 |
$44,590.76 |
$36,309.32 |
$32,662.19 |
$26,822.13 |
|
$21,220.39 |
| 4.500 |
$60,861.86 |
$45,378.08 |
$37,124.03 |
$33,495.23 |
$27,700.55 |
$24,337.13 |
$22,185.22 |
| 5.000 |
$61,885.32 |
$46,440.79 |
$38,226.92 |
$34,624.90 |
$28,896.16 |
$25,596.27 |
$23,504.73 |
| 5.500 |
$62,919.23 |
$47,518.23 |
$39,348.64 |
$35,776.00 |
$30,119.15 |
$26,887.82 |
$24,860.64 |
| 6.000 |
$63,963.56 |
$48,610.33 |
$40,489.02 |
$36,948.27 |
$31,368.93 |
$28,210.74 |
$26,251.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
