樓價: |
$6,236,000.00 |
|
|
首期: |
$1,870,800.00 |
| |
貸款金額: |
$4,365,200.00 |
全期供款共: |
$7,003,044.60 |
每月供款額: |
$23,343.48 (4.125厘息計供300期) |
全期利息共: |
$2,637,844.60 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,118.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$62,360.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$158,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$53,828.36 |
$38,240.95 |
$29,851.92 |
$26,125.48 |
$20,075.31 |
$16,451.24 |
$14,040.21 |
1.500 |
$54,775.09 |
$39,195.79 |
$30,816.34 |
$27,096.67 |
$21,064.07 |
$17,458.02 |
$15,065.19 |
2.000 |
$55,732.41 |
$40,165.71 |
$31,800.35 |
$28,090.44 |
$22,082.82 |
$18,502.09 |
$16,134.63 |
2.500 |
$56,700.28 |
$41,150.70 |
$32,803.89 |
$29,106.68 |
$23,131.32 |
$19,583.02 |
$17,247.82 |
3.000 |
$57,678.70 |
$42,150.70 |
$33,826.85 |
$30,145.27 |
$24,209.29 |
$20,700.27 |
$18,403.86 |
3.500 |
$58,667.64 |
$43,165.66 |
$34,869.15 |
$31,206.05 |
$25,316.40 |
$21,853.22 |
$19,601.70 |
4.000 |
$59,667.07 |
$44,195.53 |
$35,930.67 |
$32,288.86 |
$26,452.25 |
$23,041.13 |
$20,840.13 |
4.125 |
$59,918.57 |
$44,455.32 |
$36,199.03 |
$32,562.98 |
$26,740.66 |
|
$21,155.93 |
4.500 |
$60,676.98 |
$45,240.24 |
$37,011.27 |
$33,393.49 |
$27,616.41 |
$24,263.20 |
$22,117.83 |
5.000 |
$61,697.34 |
$46,299.72 |
$38,110.80 |
$34,519.72 |
$28,808.39 |
$25,518.52 |
$23,433.34 |
5.500 |
$62,728.11 |
$47,373.89 |
$39,229.11 |
$35,667.33 |
$30,027.66 |
$26,806.15 |
$24,785.13 |
6.000 |
$63,769.26 |
$48,462.67 |
$40,366.03 |
$36,836.04 |
$31,273.65 |
$28,125.04 |
$26,171.58 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|