| 樓價： |
$62,288,000.00 |
|
|
| 首期： |
$18,686,400.00 |
| |
| 貸款金額： |
$43,601,600.00 |
全期供款共： |
$69,949,589.77 |
| 每月供款額： |
$233,165.30 (4.125厘息計供300期) |
全期利息共： |
$26,347,989.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,144.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$622,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,647,240.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$537,662.09 |
$381,967.99 |
$298,174.56 |
$260,953.18 |
$200,521.28 |
$164,322.42 |
$140,239.98 |
| 1.500 |
$547,118.52 |
$391,505.31 |
$307,807.63 |
$270,653.89 |
$210,397.52 |
$174,378.64 |
$150,477.93 |
| 2.000 |
$556,680.60 |
$401,193.38 |
$317,636.38 |
$280,580.09 |
$220,573.23 |
$184,807.27 |
$161,160.00 |
| 2.500 |
$566,348.16 |
$411,031.85 |
$327,660.11 |
$290,730.76 |
$231,046.14 |
$195,604.07 |
$172,279.03 |
| 3.000 |
$576,121.02 |
$421,020.30 |
$337,877.96 |
$301,104.64 |
$241,813.43 |
$206,763.72 |
$183,826.10 |
| 3.500 |
$585,998.99 |
$431,158.20 |
$348,288.92 |
$311,700.23 |
$252,871.72 |
$218,279.89 |
$195,790.67 |
| 4.000 |
$595,981.83 |
$441,445.00 |
$358,891.81 |
$322,515.77 |
$264,217.12 |
$230,145.31 |
$208,160.71 |
| 4.125 |
$598,493.89 |
$444,039.89 |
$361,572.38 |
$325,253.80 |
$267,097.83 |
|
$211,315.04 |
| 4.500 |
$606,069.27 |
$451,880.04 |
$369,685.33 |
$333,549.31 |
$275,845.25 |
$242,351.85 |
$220,922.90 |
| 5.000 |
$616,261.05 |
$462,462.62 |
$380,668.00 |
$344,798.67 |
$287,751.26 |
$254,890.61 |
$234,062.82 |
| 5.500 |
$626,556.85 |
$473,191.94 |
$391,838.21 |
$356,261.46 |
$299,929.87 |
$267,751.97 |
$247,565.09 |
| 6.000 |
$636,956.35 |
$484,067.15 |
$403,194.22 |
$367,935.08 |
$312,375.40 |
$280,925.72 |
$261,413.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
