| 樓價： |
$6,215,000.00 |
|
|
| 首期： |
$1,864,500.00 |
| |
| 貸款金額： |
$4,350,500.00 |
全期供款共： |
$6,979,461.54 |
| 每月供款額： |
$23,264.87 (4.125厘息計供300期) |
全期利息共： |
$2,628,961.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,107.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$156,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,647.09 |
$38,112.17 |
$29,751.40 |
$26,037.50 |
$20,007.70 |
$16,395.84 |
$13,992.93 |
| 1.500 |
$54,590.64 |
$39,063.79 |
$30,712.57 |
$27,005.43 |
$20,993.14 |
$17,399.23 |
$15,014.45 |
| 2.000 |
$55,544.73 |
$40,030.45 |
$31,693.26 |
$27,995.85 |
$22,008.45 |
$18,439.78 |
$16,080.30 |
| 2.500 |
$56,509.34 |
$41,012.12 |
$32,693.42 |
$29,008.66 |
$23,053.43 |
$19,517.07 |
$17,189.73 |
| 3.000 |
$57,484.46 |
$42,008.75 |
$33,712.94 |
$30,043.75 |
$24,127.77 |
$20,630.56 |
$18,341.88 |
| 3.500 |
$58,470.07 |
$43,020.30 |
$34,751.73 |
$31,100.96 |
$25,231.15 |
$21,779.63 |
$19,535.69 |
| 4.000 |
$59,466.14 |
$44,046.70 |
$35,809.67 |
$32,180.12 |
$26,363.17 |
$22,963.54 |
$20,769.95 |
| 4.125 |
$59,716.79 |
$44,305.61 |
$36,077.13 |
$32,453.32 |
$26,650.61 |
|
$21,084.69 |
| 4.500 |
$60,472.65 |
$45,087.89 |
$36,886.63 |
$33,281.03 |
$27,523.41 |
$24,181.49 |
$22,043.34 |
| 5.000 |
$61,489.57 |
$46,143.80 |
$37,982.46 |
$34,403.48 |
$28,711.37 |
$25,432.59 |
$23,354.42 |
| 5.500 |
$62,516.87 |
$47,214.36 |
$39,097.01 |
$35,547.22 |
$29,926.54 |
$26,715.88 |
$24,701.66 |
| 6.000 |
$63,554.52 |
$48,299.47 |
$40,230.09 |
$36,711.99 |
$31,168.33 |
$28,030.33 |
$26,083.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
