| 樓價： |
$6,191,000.00 |
|
|
| 首期： |
$1,857,300.00 |
| |
| 貸款金額： |
$4,333,700.00 |
全期供款共： |
$6,952,509.48 |
| 每月供款額： |
$23,175.03 (4.125厘息計供300期) |
全期利息共： |
$2,618,809.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,095.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$154,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,439.92 |
$37,965.00 |
$29,636.51 |
$25,936.96 |
$19,930.44 |
$16,332.52 |
$13,938.89 |
| 1.500 |
$54,379.83 |
$38,912.94 |
$30,593.97 |
$26,901.14 |
$20,912.07 |
$17,332.04 |
$14,956.47 |
| 2.000 |
$55,330.23 |
$39,875.87 |
$31,570.88 |
$27,887.74 |
$21,923.47 |
$18,368.58 |
$16,018.20 |
| 2.500 |
$56,291.12 |
$40,853.75 |
$32,567.17 |
$28,896.64 |
$22,964.40 |
$19,441.70 |
$17,123.35 |
| 3.000 |
$57,262.48 |
$41,846.53 |
$33,582.75 |
$29,927.74 |
$24,034.60 |
$20,550.90 |
$18,271.05 |
| 3.500 |
$58,244.28 |
$42,854.17 |
$34,617.53 |
$30,980.86 |
$25,133.71 |
$21,695.52 |
$19,460.25 |
| 4.000 |
$59,236.51 |
$43,876.61 |
$35,671.38 |
$32,055.86 |
$26,261.37 |
$22,874.87 |
$20,689.75 |
| 4.125 |
$59,486.19 |
$44,134.52 |
$35,937.81 |
$32,328.00 |
$26,547.69 |
|
$21,003.27 |
| 4.500 |
$60,239.13 |
$44,913.78 |
$36,744.19 |
$33,152.51 |
$27,417.13 |
$24,088.11 |
$21,958.22 |
| 5.000 |
$61,252.12 |
$45,965.61 |
$37,835.79 |
$34,270.62 |
$28,600.50 |
$25,334.38 |
$23,264.24 |
| 5.500 |
$62,275.45 |
$47,032.03 |
$38,946.03 |
$35,409.95 |
$29,810.97 |
$26,612.71 |
$24,606.27 |
| 6.000 |
$63,309.09 |
$48,112.95 |
$40,074.74 |
$36,570.22 |
$31,047.97 |
$27,922.09 |
$25,982.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
