樓價: |
$6,190,000.00 |
|
|
首期: |
$1,857,000.00 |
| |
貸款金額: |
$4,333,000.00 |
全期供款共: |
$6,951,386.47 |
每月供款額: |
$23,171.29 (4.125厘息計供300期) |
全期利息共: |
$2,618,386.47 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,095.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$61,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$154,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$53,431.29 |
$37,958.87 |
$29,631.72 |
$25,932.77 |
$19,927.22 |
$16,329.88 |
$13,936.64 |
1.500 |
$54,371.05 |
$38,906.66 |
$30,589.03 |
$26,896.80 |
$20,908.69 |
$17,329.24 |
$14,954.06 |
2.000 |
$55,321.30 |
$39,869.43 |
$31,565.78 |
$27,883.23 |
$21,919.92 |
$18,365.61 |
$16,015.61 |
2.500 |
$56,282.03 |
$40,847.15 |
$32,561.91 |
$28,891.98 |
$22,960.69 |
$19,438.56 |
$17,120.59 |
3.000 |
$57,253.23 |
$41,839.77 |
$33,577.33 |
$29,922.90 |
$24,030.71 |
$20,547.58 |
$18,268.10 |
3.500 |
$58,234.87 |
$42,847.25 |
$34,611.94 |
$30,975.86 |
$25,129.65 |
$21,692.02 |
$19,457.11 |
4.000 |
$59,226.94 |
$43,869.52 |
$35,665.62 |
$32,050.68 |
$26,257.13 |
$22,871.17 |
$20,686.40 |
4.125 |
$59,476.58 |
$44,127.39 |
$35,932.01 |
$32,322.78 |
$26,543.40 |
|
$20,999.87 |
4.500 |
$60,229.40 |
$44,906.52 |
$36,738.25 |
$33,147.16 |
$27,412.70 |
$24,084.22 |
$21,954.67 |
5.000 |
$61,242.23 |
$45,958.19 |
$37,829.68 |
$34,265.09 |
$28,595.88 |
$25,330.29 |
$23,260.48 |
5.500 |
$62,265.39 |
$47,024.44 |
$38,939.74 |
$35,404.23 |
$29,806.16 |
$26,608.41 |
$24,602.30 |
6.000 |
$63,298.87 |
$48,105.18 |
$40,068.27 |
$36,564.32 |
$31,042.96 |
$27,917.58 |
$25,978.52 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|