| 樓價： |
$6,185,000.00 |
|
|
| 首期： |
$1,855,500.00 |
| |
| 貸款金額： |
$4,329,500.00 |
全期供款共： |
$6,945,771.46 |
| 每月供款額： |
$23,152.57 (4.125厘息計供300期) |
全期利息共： |
$2,616,271.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,092.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$153,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,388.13 |
$37,928.20 |
$29,607.78 |
$25,911.82 |
$19,911.12 |
$16,316.69 |
$13,925.38 |
| 1.500 |
$54,327.13 |
$38,875.23 |
$30,564.32 |
$26,875.07 |
$20,891.80 |
$17,315.24 |
$14,941.98 |
| 2.000 |
$55,276.61 |
$39,837.22 |
$31,540.28 |
$27,860.71 |
$21,902.22 |
$18,350.77 |
$16,002.68 |
| 2.500 |
$56,236.57 |
$40,814.15 |
$32,535.60 |
$28,868.64 |
$22,942.15 |
$19,422.86 |
$17,106.76 |
| 3.000 |
$57,206.98 |
$41,805.97 |
$33,550.20 |
$29,898.73 |
$24,011.30 |
$20,530.98 |
$18,253.35 |
| 3.500 |
$58,187.83 |
$42,812.64 |
$34,583.98 |
$30,950.84 |
$25,109.36 |
$21,674.50 |
$19,441.39 |
| 4.000 |
$59,179.10 |
$43,834.08 |
$35,636.81 |
$32,024.79 |
$26,235.92 |
$22,852.70 |
$20,669.70 |
| 4.125 |
$59,428.54 |
$44,091.75 |
$35,902.99 |
$32,296.67 |
$26,521.96 |
|
$20,982.91 |
| 4.500 |
$60,180.75 |
$44,870.25 |
$36,708.58 |
$33,120.38 |
$27,390.55 |
$24,064.77 |
$21,936.94 |
| 5.000 |
$61,192.76 |
$45,921.06 |
$37,799.12 |
$34,237.41 |
$28,572.78 |
$25,309.83 |
$23,241.69 |
| 5.500 |
$62,215.10 |
$46,986.45 |
$38,908.29 |
$35,375.63 |
$29,782.08 |
$26,586.92 |
$24,582.42 |
| 6.000 |
$63,247.74 |
$48,066.33 |
$40,035.90 |
$36,534.78 |
$31,017.88 |
$27,895.03 |
$25,957.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
