| 樓價： |
$61,724,000.00 |
|
|
| 首期： |
$18,517,200.00 |
| |
| 貸款金額： |
$43,206,800.00 |
全期供款共： |
$69,316,216.27 |
| 每月供款額： |
$231,054.05 (4.125厘息計供300期) |
全期利息共： |
$26,109,416.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,862.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$617,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,623,270.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$532,793.72 |
$378,509.38 |
$295,474.68 |
$258,590.33 |
$198,705.61 |
$162,834.53 |
$138,970.14 |
| 1.500 |
$542,164.52 |
$387,960.34 |
$305,020.52 |
$268,203.20 |
$208,492.43 |
$172,799.69 |
$149,115.40 |
| 2.000 |
$551,640.01 |
$397,560.69 |
$314,760.27 |
$278,039.52 |
$218,576.00 |
$183,133.90 |
$159,700.75 |
| 2.500 |
$561,220.04 |
$407,310.08 |
$324,693.24 |
$288,098.28 |
$228,954.08 |
$193,832.94 |
$170,719.10 |
| 3.000 |
$570,904.41 |
$417,208.08 |
$334,818.57 |
$298,378.23 |
$239,623.87 |
$204,891.53 |
$182,161.61 |
| 3.500 |
$580,692.94 |
$427,254.19 |
$345,135.26 |
$308,877.87 |
$250,582.04 |
$216,303.42 |
$194,017.84 |
| 4.000 |
$590,585.38 |
$437,447.84 |
$355,642.15 |
$319,595.48 |
$261,824.71 |
$228,061.41 |
$206,275.87 |
| 4.125 |
$593,074.70 |
$440,019.24 |
$358,298.44 |
$322,308.72 |
$264,679.33 |
|
$209,401.64 |
| 4.500 |
$600,581.49 |
$447,788.40 |
$366,337.94 |
$330,529.12 |
$273,347.55 |
$240,157.43 |
$218,922.51 |
| 5.000 |
$610,680.98 |
$458,275.15 |
$377,221.16 |
$341,676.62 |
$285,145.76 |
$252,582.65 |
$231,943.45 |
| 5.500 |
$620,883.56 |
$468,907.32 |
$388,290.23 |
$353,035.61 |
$297,214.09 |
$265,327.55 |
$245,323.46 |
| 6.000 |
$631,188.89 |
$479,684.06 |
$399,543.41 |
$364,603.53 |
$309,546.93 |
$278,382.02 |
$259,046.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
