| 樓價： |
$6,114,000.00 |
|
|
| 首期： |
$1,834,200.00 |
| |
| 貸款金額： |
$4,279,800.00 |
全期供款共： |
$6,866,038.27 |
| 每月供款額： |
$22,886.79 (4.125厘息計供300期) |
全期利息共： |
$2,586,238.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,057.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$146,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,775.27 |
$37,492.81 |
$29,267.91 |
$25,614.37 |
$19,682.56 |
$16,129.39 |
$13,765.53 |
| 1.500 |
$53,703.48 |
$38,428.97 |
$30,213.46 |
$26,566.56 |
$20,651.98 |
$17,116.47 |
$14,770.45 |
| 2.000 |
$54,642.07 |
$39,379.92 |
$31,178.22 |
$27,540.89 |
$21,650.79 |
$18,140.12 |
$15,818.97 |
| 2.500 |
$55,591.01 |
$40,345.63 |
$32,162.12 |
$28,537.24 |
$22,678.78 |
$19,199.90 |
$16,910.38 |
| 3.000 |
$56,550.28 |
$41,326.07 |
$33,165.07 |
$29,555.51 |
$23,735.67 |
$20,295.30 |
$18,043.81 |
| 3.500 |
$57,519.87 |
$42,321.17 |
$34,186.98 |
$30,595.54 |
$24,821.12 |
$21,425.69 |
$19,218.21 |
| 4.000 |
$58,499.76 |
$43,330.89 |
$35,227.73 |
$31,657.16 |
$25,934.75 |
$22,590.36 |
$20,432.42 |
| 4.125 |
$58,746.33 |
$43,585.60 |
$35,490.84 |
$31,925.92 |
$26,217.51 |
|
$20,742.04 |
| 4.500 |
$59,489.91 |
$44,355.17 |
$36,287.18 |
$32,740.18 |
$27,076.13 |
$23,788.52 |
$21,685.12 |
| 5.000 |
$60,490.30 |
$45,393.92 |
$37,365.21 |
$33,844.39 |
$28,244.79 |
$25,019.28 |
$22,974.89 |
| 5.500 |
$61,500.91 |
$46,447.08 |
$38,461.64 |
$34,969.54 |
$29,440.20 |
$26,281.72 |
$24,300.23 |
| 6.000 |
$62,521.69 |
$47,514.55 |
$39,576.31 |
$36,115.38 |
$30,661.82 |
$27,574.81 |
$25,659.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
