| 樓價： |
$6,094,000.00 |
|
|
| 首期： |
$1,828,200.00 |
| |
| 貸款金額： |
$4,265,800.00 |
全期供款共： |
$6,843,578.22 |
| 每月供款額： |
$22,811.93 (4.125厘息計供300期) |
全期利息共： |
$2,577,778.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,047.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$144,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,602.63 |
$37,370.17 |
$29,172.16 |
$25,530.58 |
$19,618.17 |
$16,076.63 |
$13,720.50 |
| 1.500 |
$53,527.81 |
$38,303.26 |
$30,114.62 |
$26,479.66 |
$20,584.42 |
$17,060.48 |
$14,722.14 |
| 2.000 |
$54,463.32 |
$39,251.10 |
$31,076.23 |
$27,450.79 |
$21,579.97 |
$18,080.78 |
$15,767.23 |
| 2.500 |
$55,409.16 |
$40,213.65 |
$32,056.91 |
$28,443.89 |
$22,604.60 |
$19,137.09 |
$16,855.07 |
| 3.000 |
$56,365.30 |
$41,190.88 |
$33,056.58 |
$29,458.83 |
$23,658.02 |
$20,228.91 |
$17,984.78 |
| 3.500 |
$57,331.71 |
$42,182.73 |
$34,075.15 |
$30,495.46 |
$24,739.92 |
$21,355.60 |
$19,155.35 |
| 4.000 |
$58,308.39 |
$43,189.15 |
$35,112.49 |
$31,553.61 |
$25,849.91 |
$22,516.46 |
$20,365.58 |
| 4.125 |
$58,554.16 |
$43,443.02 |
$35,374.74 |
$31,821.49 |
$26,131.75 |
|
$20,674.19 |
| 4.500 |
$59,295.31 |
$44,210.07 |
$36,168.48 |
$32,633.08 |
$26,987.56 |
$23,710.70 |
$21,614.18 |
| 5.000 |
$60,292.43 |
$45,245.43 |
$37,242.98 |
$33,733.67 |
$28,152.39 |
$24,937.44 |
$22,899.74 |
| 5.500 |
$61,299.73 |
$46,295.14 |
$38,335.83 |
$34,855.15 |
$29,343.90 |
$26,195.74 |
$24,220.74 |
| 6.000 |
$62,317.17 |
$47,359.13 |
$39,446.85 |
$35,997.24 |
$30,561.52 |
$27,484.61 |
$25,575.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
