| 樓價： |
$60,760,000.00 |
|
|
| 首期： |
$18,228,000.00 |
| |
| 貸款金額： |
$42,532,000.00 |
全期供款共： |
$68,233,641.70 |
| 每月供款額： |
$227,445.47 (4.125厘息計供300期) |
全期利息共： |
$25,701,641.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,380.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$607,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,582,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$524,472.59 |
$372,597.85 |
$290,859.98 |
$254,551.69 |
$195,602.25 |
$160,291.39 |
$136,799.72 |
| 1.500 |
$533,697.04 |
$381,901.21 |
$300,256.74 |
$264,014.42 |
$205,236.21 |
$170,100.92 |
$146,786.53 |
| 2.000 |
$543,024.55 |
$391,351.62 |
$309,844.37 |
$273,697.12 |
$215,162.30 |
$180,273.73 |
$157,206.55 |
| 2.500 |
$552,454.95 |
$400,948.75 |
$319,622.21 |
$283,598.79 |
$225,378.30 |
$190,805.67 |
$168,052.82 |
| 3.000 |
$561,988.08 |
$410,692.16 |
$329,589.40 |
$293,718.18 |
$235,881.45 |
$201,691.56 |
$179,316.63 |
| 3.500 |
$571,623.73 |
$420,581.37 |
$339,744.97 |
$304,053.84 |
$246,668.47 |
$212,925.22 |
$190,987.69 |
| 4.000 |
$581,361.67 |
$430,615.82 |
$350,087.76 |
$314,604.07 |
$257,735.55 |
$224,499.56 |
$203,054.27 |
| 4.125 |
$583,812.11 |
$433,147.06 |
$352,702.57 |
$317,274.93 |
$260,545.60 |
|
$206,131.22 |
| 4.500 |
$591,201.66 |
$440,794.88 |
$360,616.50 |
$325,366.95 |
$269,078.43 |
$236,406.67 |
$215,503.40 |
| 5.000 |
$601,143.42 |
$451,117.85 |
$371,329.75 |
$336,340.35 |
$280,692.38 |
$248,637.84 |
$228,320.97 |
| 5.500 |
$611,186.65 |
$461,583.97 |
$382,225.94 |
$347,521.93 |
$292,572.23 |
$261,183.69 |
$241,492.02 |
| 6.000 |
$621,331.04 |
$472,192.40 |
$393,303.38 |
$358,909.19 |
$304,712.46 |
$274,034.27 |
$255,000.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
