| 樓價： |
$60,683,000.00 |
|
|
| 首期： |
$18,204,900.00 |
| |
| 貸款金額： |
$42,478,100.00 |
全期供款共： |
$68,147,170.50 |
| 每月供款額： |
$227,157.23 (4.125厘息計供300期) |
全期利息共： |
$25,669,070.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,341.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$606,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,579,028.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$523,807.94 |
$372,125.66 |
$290,491.38 |
$254,229.10 |
$195,354.36 |
$160,088.26 |
$136,626.36 |
| 1.500 |
$533,020.70 |
$381,417.23 |
$299,876.23 |
$263,679.84 |
$204,976.12 |
$169,885.35 |
$146,600.51 |
| 2.000 |
$542,336.38 |
$390,855.67 |
$309,451.71 |
$273,350.27 |
$214,889.63 |
$180,045.27 |
$157,007.33 |
| 2.500 |
$551,754.84 |
$400,440.63 |
$319,217.16 |
$283,239.39 |
$225,092.68 |
$190,563.86 |
$167,839.85 |
| 3.000 |
$561,275.88 |
$410,171.70 |
$329,171.72 |
$293,345.96 |
$235,582.52 |
$201,435.96 |
$179,089.38 |
| 3.500 |
$570,899.32 |
$420,048.38 |
$339,314.41 |
$303,668.52 |
$246,355.87 |
$212,655.38 |
$190,745.65 |
| 4.000 |
$580,624.92 |
$430,070.11 |
$349,644.10 |
$314,205.38 |
$257,408.93 |
$224,215.06 |
$202,796.95 |
| 4.125 |
$583,072.26 |
$432,598.14 |
$352,255.60 |
$316,872.85 |
$260,215.41 |
|
$205,870.00 |
| 4.500 |
$590,452.44 |
$440,236.27 |
$360,159.50 |
$324,954.61 |
$268,737.43 |
$236,107.08 |
$215,230.29 |
| 5.000 |
$600,381.60 |
$450,546.16 |
$370,859.17 |
$335,914.11 |
$280,336.66 |
$248,322.74 |
$228,031.63 |
| 5.500 |
$610,412.11 |
$460,999.01 |
$381,741.56 |
$347,081.53 |
$292,201.46 |
$260,852.70 |
$241,185.98 |
| 6.000 |
$620,543.64 |
$471,594.00 |
$392,804.95 |
$358,454.35 |
$304,326.30 |
$273,686.99 |
$254,677.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
