| 樓價： |
$6,049,000.00 |
|
|
| 首期： |
$1,814,700.00 |
| |
| 貸款金額： |
$4,234,300.00 |
全期供款共： |
$6,793,043.10 |
| 每月供款額： |
$22,643.48 (4.125厘息計供300期) |
全期利息共： |
$2,558,743.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,024.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$139,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,214.20 |
$37,094.21 |
$28,956.75 |
$25,342.05 |
$19,473.30 |
$15,957.91 |
$13,619.18 |
| 1.500 |
$53,132.54 |
$38,020.41 |
$29,892.25 |
$26,284.12 |
$20,432.42 |
$16,934.50 |
$14,613.43 |
| 2.000 |
$54,061.15 |
$38,961.26 |
$30,846.75 |
$27,248.09 |
$21,420.62 |
$17,947.26 |
$15,650.80 |
| 2.500 |
$55,000.00 |
$39,916.70 |
$31,820.19 |
$28,233.86 |
$22,437.68 |
$18,995.78 |
$16,730.60 |
| 3.000 |
$55,949.08 |
$40,886.72 |
$32,812.48 |
$29,241.30 |
$23,483.33 |
$20,079.53 |
$17,851.98 |
| 3.500 |
$56,908.36 |
$41,871.24 |
$33,823.52 |
$30,270.27 |
$24,557.23 |
$21,197.90 |
$19,013.90 |
| 4.000 |
$57,877.83 |
$42,870.23 |
$34,853.21 |
$31,320.61 |
$25,659.03 |
$22,350.20 |
$20,215.20 |
| 4.125 |
$58,121.78 |
$43,122.23 |
$35,113.53 |
$31,586.51 |
$25,938.78 |
|
$20,521.52 |
| 4.500 |
$58,857.45 |
$43,883.61 |
$35,901.40 |
$32,392.11 |
$26,788.27 |
$23,535.61 |
$21,454.58 |
| 5.000 |
$59,847.21 |
$44,911.32 |
$36,967.97 |
$33,484.57 |
$27,944.51 |
$24,753.30 |
$22,730.64 |
| 5.500 |
$60,847.07 |
$45,953.28 |
$38,052.74 |
$34,597.76 |
$29,127.21 |
$26,002.31 |
$24,041.89 |
| 6.000 |
$61,857.00 |
$47,009.41 |
$39,155.56 |
$35,731.43 |
$30,335.84 |
$27,281.65 |
$25,386.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
