| 樓價： |
$6,043,000.00 |
|
|
| 首期： |
$1,812,900.00 |
| |
| 貸款金額： |
$4,230,100.00 |
全期供款共： |
$6,786,305.08 |
| 每月供款額： |
$22,621.02 (4.125厘息計供300期) |
全期利息共： |
$2,556,205.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,021.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$139,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,162.41 |
$37,057.42 |
$28,928.03 |
$25,316.92 |
$19,453.99 |
$15,942.08 |
$13,605.67 |
| 1.500 |
$53,079.84 |
$37,982.70 |
$29,862.60 |
$26,258.05 |
$20,412.15 |
$16,917.71 |
$14,598.93 |
| 2.000 |
$54,007.53 |
$38,922.61 |
$30,816.15 |
$27,221.06 |
$21,399.37 |
$17,929.46 |
$15,635.27 |
| 2.500 |
$54,945.45 |
$39,877.11 |
$31,788.63 |
$28,205.85 |
$22,415.42 |
$18,976.94 |
$16,714.01 |
| 3.000 |
$55,893.58 |
$40,846.16 |
$32,779.93 |
$29,212.29 |
$23,460.03 |
$20,059.61 |
$17,834.27 |
| 3.500 |
$56,851.91 |
$41,829.71 |
$33,789.97 |
$30,240.25 |
$24,532.88 |
$21,176.88 |
$18,995.04 |
| 4.000 |
$57,820.42 |
$42,827.71 |
$34,818.64 |
$31,289.54 |
$25,633.57 |
$22,328.03 |
$20,195.14 |
| 4.125 |
$58,064.13 |
$43,079.45 |
$35,078.70 |
$31,555.17 |
$25,913.05 |
|
$20,501.17 |
| 4.500 |
$58,799.07 |
$43,840.08 |
$35,865.79 |
$32,359.98 |
$26,761.70 |
$23,512.27 |
$21,433.30 |
| 5.000 |
$59,787.85 |
$44,866.77 |
$36,931.30 |
$33,451.36 |
$27,916.79 |
$24,728.74 |
$22,708.09 |
| 5.500 |
$60,786.72 |
$45,907.70 |
$38,015.00 |
$34,563.45 |
$29,098.32 |
$25,976.52 |
$24,018.04 |
| 6.000 |
$61,795.65 |
$46,962.78 |
$39,116.73 |
$35,695.99 |
$30,305.75 |
$27,254.59 |
$25,361.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
