| 樓價： |
$6,029,000.00 |
|
|
| 首期： |
$1,808,700.00 |
| |
| 貸款金額： |
$4,220,300.00 |
全期供款共： |
$6,770,583.05 |
| 每月供款額： |
$22,568.61 (4.125厘息計供300期) |
全期利息共： |
$2,550,283.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,014.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$137,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,041.56 |
$36,971.57 |
$28,861.01 |
$25,258.26 |
$19,408.92 |
$15,905.15 |
$13,574.15 |
| 1.500 |
$52,956.87 |
$37,894.71 |
$29,793.41 |
$26,197.22 |
$20,364.86 |
$16,878.51 |
$14,565.11 |
| 2.000 |
$53,882.41 |
$38,832.44 |
$30,744.76 |
$27,158.00 |
$21,349.79 |
$17,887.92 |
$15,599.05 |
| 2.500 |
$54,818.15 |
$39,784.73 |
$31,714.98 |
$28,140.50 |
$22,363.49 |
$18,932.97 |
$16,675.29 |
| 3.000 |
$55,764.09 |
$40,751.53 |
$32,703.99 |
$29,144.62 |
$23,405.68 |
$20,013.14 |
$17,792.96 |
| 3.500 |
$56,720.20 |
$41,732.80 |
$33,711.69 |
$30,170.19 |
$24,476.04 |
$21,127.82 |
$18,951.03 |
| 4.000 |
$57,686.46 |
$42,728.49 |
$34,737.97 |
$31,217.05 |
$25,574.19 |
$22,276.30 |
$20,148.36 |
| 4.125 |
$57,929.61 |
$42,979.65 |
$34,997.43 |
$31,482.07 |
$25,853.02 |
|
$20,453.67 |
| 4.500 |
$58,662.85 |
$43,738.52 |
$35,782.70 |
$32,285.01 |
$26,699.70 |
$23,457.80 |
$21,383.64 |
| 5.000 |
$59,649.34 |
$44,762.83 |
$36,845.74 |
$33,373.86 |
$27,852.11 |
$24,671.45 |
$22,655.48 |
| 5.500 |
$60,645.89 |
$45,801.35 |
$37,926.93 |
$34,483.37 |
$29,030.91 |
$25,916.33 |
$23,962.40 |
| 6.000 |
$61,652.48 |
$46,853.98 |
$39,026.10 |
$35,613.29 |
$30,235.54 |
$27,191.45 |
$25,302.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
