| 樓價： |
$6,027,000.00 |
|
|
| 首期： |
$1,808,100.00 |
| |
| 貸款金額： |
$4,218,900.00 |
全期供款共： |
$6,768,337.04 |
| 每月供款額： |
$22,561.12 (4.125厘息計供300期) |
全期利息共： |
$2,549,437.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,013.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$137,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,024.30 |
$36,959.30 |
$28,851.43 |
$25,249.89 |
$19,402.48 |
$15,899.87 |
$13,569.65 |
| 1.500 |
$52,939.30 |
$37,882.14 |
$29,783.53 |
$26,188.53 |
$20,358.11 |
$16,872.91 |
$14,560.28 |
| 2.000 |
$53,864.53 |
$38,819.56 |
$30,734.56 |
$27,148.99 |
$21,342.71 |
$17,881.99 |
$15,593.88 |
| 2.500 |
$54,799.97 |
$39,771.53 |
$31,704.46 |
$28,131.17 |
$22,356.07 |
$18,926.69 |
$16,669.76 |
| 3.000 |
$55,745.59 |
$40,738.01 |
$32,693.14 |
$29,134.95 |
$23,397.92 |
$20,006.50 |
$17,787.05 |
| 3.500 |
$56,701.39 |
$41,718.96 |
$33,700.51 |
$30,160.18 |
$24,467.92 |
$21,120.81 |
$18,944.75 |
| 4.000 |
$57,667.33 |
$42,714.31 |
$34,726.45 |
$31,206.69 |
$25,565.70 |
$22,268.91 |
$20,141.67 |
| 4.125 |
$57,910.39 |
$42,965.39 |
$34,985.82 |
$31,471.63 |
$25,844.44 |
|
$20,446.89 |
| 4.500 |
$58,643.39 |
$43,724.01 |
$35,770.83 |
$32,274.30 |
$26,690.84 |
$23,450.02 |
$21,376.55 |
| 5.000 |
$59,629.55 |
$44,747.98 |
$36,833.52 |
$33,362.79 |
$27,842.87 |
$24,663.27 |
$22,647.97 |
| 5.500 |
$60,625.77 |
$45,786.15 |
$37,914.35 |
$34,471.93 |
$29,021.28 |
$25,907.74 |
$23,954.45 |
| 6.000 |
$61,632.03 |
$46,838.44 |
$39,013.16 |
$35,601.48 |
$30,225.51 |
$27,182.43 |
$25,294.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
