| 樓價： |
$6,008,000.00 |
|
|
| 首期： |
$1,802,400.00 |
| |
| 貸款金額： |
$4,205,600.00 |
全期供款共： |
$6,746,999.99 |
| 每月供款額： |
$22,490.00 (4.125厘息計供300期) |
全期利息共： |
$2,541,399.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,004.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$135,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,860.29 |
$36,842.79 |
$28,760.48 |
$25,170.29 |
$19,341.31 |
$15,849.75 |
$13,526.87 |
| 1.500 |
$52,772.41 |
$37,762.71 |
$29,689.64 |
$26,105.97 |
$20,293.93 |
$16,819.72 |
$14,514.38 |
| 2.000 |
$53,694.72 |
$38,697.18 |
$30,637.67 |
$27,063.40 |
$21,275.43 |
$17,825.62 |
$15,544.72 |
| 2.500 |
$54,627.21 |
$39,646.15 |
$31,604.51 |
$28,042.49 |
$22,285.60 |
$18,867.03 |
$16,617.20 |
| 3.000 |
$55,569.85 |
$40,609.59 |
$32,590.08 |
$29,043.10 |
$23,324.16 |
$19,943.43 |
$17,730.98 |
| 3.500 |
$56,522.64 |
$41,587.44 |
$33,594.27 |
$30,065.10 |
$24,390.79 |
$21,054.22 |
$18,885.02 |
| 4.000 |
$57,485.53 |
$42,579.66 |
$34,616.97 |
$31,108.32 |
$25,485.11 |
$22,198.71 |
$20,078.18 |
| 4.125 |
$57,727.83 |
$42,829.95 |
$34,875.53 |
$31,372.41 |
$25,762.97 |
|
$20,382.43 |
| 4.500 |
$58,458.52 |
$43,586.17 |
$35,658.06 |
$32,172.56 |
$26,606.70 |
$23,376.09 |
$21,309.16 |
| 5.000 |
$59,441.57 |
$44,606.91 |
$36,717.40 |
$33,257.62 |
$27,755.10 |
$24,585.52 |
$22,576.57 |
| 5.500 |
$60,434.65 |
$45,641.81 |
$37,794.82 |
$34,363.26 |
$28,929.79 |
$25,826.06 |
$23,878.93 |
| 6.000 |
$61,437.74 |
$46,690.78 |
$38,890.17 |
$35,489.24 |
$30,130.22 |
$27,096.74 |
$25,214.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
