| 樓價： |
$5,965,000.00 |
|
|
| 首期： |
$1,789,500.00 |
| |
| 貸款金額： |
$4,175,500.00 |
全期供款共： |
$6,698,710.87 |
| 每月供款額： |
$22,329.04 (4.125厘息計供300期) |
全期利息共： |
$2,523,210.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,982.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$134,213.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,489.12 |
$36,579.10 |
$28,554.64 |
$24,990.14 |
$19,202.89 |
$15,736.31 |
$13,430.06 |
| 1.500 |
$52,394.71 |
$37,492.44 |
$29,477.15 |
$25,919.12 |
$20,148.68 |
$16,699.34 |
$14,410.49 |
| 2.000 |
$53,310.43 |
$38,420.22 |
$30,418.40 |
$26,869.71 |
$21,123.16 |
$17,698.04 |
$15,433.46 |
| 2.500 |
$54,236.24 |
$39,362.40 |
$31,378.32 |
$27,841.78 |
$22,126.10 |
$18,731.99 |
$16,498.27 |
| 3.000 |
$55,172.13 |
$40,318.94 |
$32,356.83 |
$28,835.24 |
$23,157.22 |
$19,800.69 |
$17,604.08 |
| 3.500 |
$56,118.10 |
$41,289.79 |
$33,353.83 |
$29,849.92 |
$24,216.22 |
$20,903.54 |
$18,749.86 |
| 4.000 |
$57,074.10 |
$42,274.91 |
$34,369.22 |
$30,885.67 |
$25,302.71 |
$22,039.83 |
$19,934.48 |
| 4.125 |
$57,314.67 |
$42,523.41 |
$34,625.92 |
$31,147.88 |
$25,578.58 |
|
$20,236.55 |
| 4.500 |
$58,040.12 |
$43,274.22 |
$35,402.85 |
$31,942.29 |
$26,416.27 |
$23,208.79 |
$21,156.65 |
| 5.000 |
$59,016.14 |
$44,287.66 |
$36,454.61 |
$33,019.59 |
$27,556.45 |
$24,409.56 |
$22,414.99 |
| 5.500 |
$60,002.11 |
$45,315.15 |
$37,524.32 |
$34,117.32 |
$28,722.73 |
$25,641.22 |
$23,708.03 |
| 6.000 |
$60,998.02 |
$46,356.61 |
$38,611.83 |
$35,235.24 |
$29,914.58 |
$26,902.81 |
$25,034.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
